XML 70 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Only Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of Statements of Condensed Financial Statements

The following represents the condensed financial statements of Byline Bancorp, Inc., the Parent Company:

Statements of Financial Condition

Parent Company Only

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Cash

 

$

37,156

 

 

$

39,461

 

Investment in banking subsidiary

 

 

1,191,298

 

 

 

1,112,514

 

Other assets

 

 

20,882

 

 

 

13,893

 

Total assets

 

$

1,249,336

 

 

$

1,165,868

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Line of credit

 

$

 

 

$

11,250

 

Term loan

 

 

11,667

 

 

 

18,333

 

Subordinated notes, net

 

 

74,040

 

 

 

73,866

 

Junior subordinated debentures issued to capital trusts, net

 

 

70,890

 

 

 

70,452

 

Accrued expenses and other liabilities

 

 

1,242

 

 

 

1,816

 

Stockholders' equity

 

 

1,091,497

 

 

 

990,151

 

Total liabilities and stockholders' equity

 

$

1,249,336

 

 

$

1,165,868

 

 

 

 

 

 

 

 

 

 

 

Note 22—Parent Company Only Condensed Financial Statements (continued)

Statements of Operations

Parent Company Only

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

INCOME

 

 

 

 

 

 

 

 

 

Dividends from subsidiary

 

$

46,000

 

 

$

35,000

 

 

$

24,000

 

Other interest and dividend income

 

 

914

 

 

 

(247

)

 

 

(139

)

Other noninterest income

 

 

 

 

 

12

 

 

 

5

 

Total income

 

 

46,914

 

 

 

34,765

 

 

 

23,866

 

EXPENSES

 

 

 

 

 

 

 

 

 

Interest expense

 

 

13,070

 

 

 

11,495

 

 

 

7,149

 

Other noninterest expense

 

 

2,647

 

 

 

3,978

 

 

 

3,045

 

Total expenses

 

 

15,717

 

 

 

15,473

 

 

 

10,194

 

Income before provision for income taxes and equity in undistributed income
   of subsidiary

 

 

31,197

 

 

 

19,292

 

 

 

13,672

 

Benefit for income taxes

 

 

(5,098

)

 

 

(4,107

)

 

 

(2,633

)

Income before equity in undistributed income of subsidiary

 

 

36,295

 

 

 

23,399

 

 

 

16,305

 

Equity in undistributed income of subsidiary

 

 

84,464

 

 

 

84,479

 

 

 

71,649

 

Net income

 

$

120,759

 

 

$

107,878

 

 

$

87,954

 

 

Statements of Cash Flows

Parent Company Only

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

120,759

 

 

$

107,878

 

 

$

87,954

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary

 

 

(84,464

)

 

 

(84,479

)

 

 

(71,649

)

Share-based compensation expense

 

 

7,889

 

 

 

6,715

 

 

 

5,334

 

Amortization of subordinated debt issuance cost

 

 

174

 

 

 

175

 

 

 

174

 

Accretion of junior subordinated debentures discount

 

 

438

 

 

 

453

 

 

 

432

 

Changes in other assets and other liabilities

 

 

(17,857

)

 

 

7,498

 

 

 

(14,531

)

Net cash provided by operating activities

 

 

26,939

 

 

 

38,240

 

 

 

7,714

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Purchases of securities available-for-sale

 

 

 

 

 

(9,941

)

 

 

(250

)

Net cash paid in acquisition of business

 

 

 

 

 

(30,902

)

 

 

 

Net cash used in investing activities

 

 

 

 

 

(40,843

)

 

 

(250

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Proceeds from revolving line of credit

 

 

 

 

 

15,000

 

 

 

 

Repayments of revolving line of credit

 

 

(11,250

)

 

 

(3,750

)

 

 

 

Proceeds from term loan

 

 

 

 

 

20,000

 

 

 

 

Repayments of term loan

 

 

(6,666

)

 

 

(1,667

)

 

 

 

Dividends paid on preferred stock

 

 

 

 

 

 

 

 

(196

)

Dividends paid on common stock

 

 

(15,847

)

 

 

(14,585

)

 

 

(13,401

)

Proceeds from issuance of common stock, net

 

 

4,519

 

 

 

1,791

 

 

 

1,506

 

Repurchase of preferred stock

 

 

 

 

 

 

 

 

(10,438

)

Repurchase of common stock

 

 

 

 

 

 

 

 

(17,274

)

Net cash provided by (used in) financing activities

 

 

(29,244

)

 

 

16,789

 

 

 

(39,803

)

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

(2,305

)

 

 

14,186

 

 

 

(32,339

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

39,461

 

 

 

25,275

 

 

 

57,614

 

CASH AND CASH EQUIVALENTS, end of period

 

$

37,156

 

 

$

39,461

 

 

$

25,275