XML 46 R50.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Note 19 - Parent Company Only Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheet [Table Text Block] |
|  | 2013 |  |  | 2012 |
Assets |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 7,212,584 |  |  | $ | 1,072,434 |
Interest-bearing deposits at financial institutions |  |  | 187,401 |  |  |  | 185,113 |
Securities available for sale, at fair value |  |  | 1,644,663 |  |  |  | 1,406,876 |
Investment in bank subsidiaries |  |  | 187,410,269 |  |  |  | 182,465,733 |
Investment in nonbank subsidiaries |  |  | 1,396,632 |  |  |  | 1,202,791 |
Premises and equipment, net |  |  | 3,243,575 |  |  |  | 3,318,757 |
Other assets |  |  | 8,709,546 |  |  |  | 7,720,933 |
Total assets |  | $ | 209,804,670 |  |  | $ | 197,372,637 |
Liabilities and Stockholders' Equity |  |  |  |  |  |  |  |
Liabilities: |  |  |  |  |  |  |  |
Other borrowings |  | $ | 14,104,323 |  |  | $ | 10,077,769 |
Junior subordinated debentures |  |  | 40,289,830 |  |  |  | 36,085,000 |
Other liabilities |  |  | 7,833,737 |  |  |  | 10,776,047 |
Total liabilities |  |  | 62,227,890 |  |  |  | 56,938,816 |
Stockholders' Equity: |  |  |  |  |  |  |  |
Preferred stock |  |  | 29,867 |  |  |  | 54,867 |
Common stock |  |  | 8,005,708 |  |  |  | 5,039,448 |
Additional paid-in capital |  |  | 90,154,528 |  |  |  | 78,912,791 |
Retained earnings |  |  | 64,637,173 |  |  |  | 53,326,542 |
Accumulated other comprehensive income (loss) |  |  | (13,643,986 | ) |  |  | 4,706,683 |
Treasury stock |  |  | (1,606,510 | ) |  |  | (1,606,510 | )
Total stockholders' equity |  |  | 147,576,780 |  |  |  | 140,433,821 |
Total liabilities and stockholders' equity |  | $ | 209,804,670 |  |  | $ | 197,372,637 |
Condensed Income Statement [Table Text Block] |
|  | 2013 |  |  | 2012 |  |  | 2011 |
Total interest income |  | $ | 43,476 |  |  | $ | 57,136 |  |  | $ | 62,521 |
Equity in net income of bank subsidiaries |  |  | 20,499,070 |  |  |  | 17,206,086 |  |  |  | 14,449,843 |
Equity in net income of nonbank subsidiaries |  |  | 31,540 |  |  |  | 168,934 |  |  |  | 174,058 |
Bargain purchase gain on Community National acquisition |  |  | 1,841,385 |  |  |  | - |  |  |  | - |
Other * |  |  | 7,942 |  |  |  | 657,733 |  |  |  | 129,773 |
Total income |  |  | 22,423,413 |  |  |  | 18,089,889 |  |  |  | 14,816,195 |
Interest expense |  |  | 1,714,814 |  |  |  | 1,408,948 |  |  |  | 1,562,323 |
Salaries and employee benefits |  |  | 4,765,762 |  |  |  | 4,717,609 |  |  |  | 4,078,474 |
Professional fees |  |  | 977,571 |  |  |  | 988,306 |  |  |  | 1,103,910 |
Acquisition and data conversion costs |  |  | 2,037,684 |  |  |  | - |  |  |  | - |
Other-than-temporary impairment losses on securities |  |  | - |  |  |  | 62,400 |  |  |  | 118,847 |
Other |  |  | 642,044 |  |  |  | 760,618 |  |  |  | 783,460 |
Total expenses |  |  | 10,137,875 |  |  |  | 7,937,881 |  |  |  | 7,647,014 |
Income before income tax benefit |  |  | 12,285,538 |  |  |  | 10,152,008 |  |  |  | 7,169,181 |
Income tax benefit |  |  | 2,652,707 |  |  |  | 2,465,759 |  |  |  | 2,522,467 |
Net income |  | $ | 14,938,245 |  |  | $ | 12,617,767 |  |  | $ | 9,691,648 |
Condensed Cash Flow Statement [Table Text Block] |
|  | 2013 |  |  | 2012 |  |  | 2011 |
Cash Flows from Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 14,938,245 |  |  | $ | 12,617,767 |  |  | $ | 9,691,648 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Distributions in excess of (less than) earnings of: |  |  |  |  |  |  |  |  |  |  |  |
Bank subsidiaries |  |  | 5,500,930 |  |  |  | (3,706,086 | ) |  |  | (4,449,843 | )
Nonbank subsidiaries |  |  | (103 | ) |  |  | (132,911 | ) |  |  | 133,951 |
Bargain purchase gain on Community National acquisition |  |  | (1,841,385 | ) |  |  | - |  |  |  | - |
Accretion of acquisition fair value adjustments |  |  | 79,655 |  |  |  | - |  |  |  | - |
Depreciation |  |  | 75,182 |  |  |  | - |  |  |  | 54 |
Other-than-temporary impairment losses on securities |  |  | - |  |  |  | 62,400 |  |  |  | 118,847 |
Stock-based compensation expense |  |  | 792,279 |  |  |  | 849,760 |  |  |  | 646,419 |
Increase in other assets |  |  | (725,105 | ) |  |  | (437,827 | ) |  |  | (65,205 | )
(Decrease) increase in other liabilities |  |  | (2,978,106 | ) |  |  | 1,938,832 |  |  |  | 666,240 |
Net cash provided by operating activities |  |  | 15,841,592 |  |  |  | 11,191,935 |  |  |  | 6,742,111 |
Cash Flows from Investing Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net increase in interest-bearing deposits at financial instituions |  |  | (2,288 | ) |  |  | (1,937 | ) |  |  | (1,227 | )
Purchase of securities available for sale |  |  | (34,040 | ) |  |  | (53,501 | ) |  |  | (58,149 | )
Capital infusion, bank subsidiaries |  |  | - |  |  |  | - |  |  |  | (1,693,679 | )
Net cash paid for Community National acquisition |  |  | (6,261,684 | ) |  |  | - |  |  |  | - |
Increase in cash from dissolution of VPHC |  |  | - |  |  |  | 99,645 |  |  |  | - |
Net cash (used in) provided by' investing activities |  |  | (6,298,012 | ) |  |  | 44,207 |  |  |  | (1,753,055 | )
Cash Flows from Financing Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net (decrease) increase in other borrowings |  |  | (373,446 | ) |  |  | - |  |  |  | - |
Proceeds from other borrowings term note |  |  | 10,000,000 |  |  |  | - |  |  |  | - |
Advance (payment) on 364-day revolving note |  |  | (5,600,000 | ) |  |  | 2,000,000 |  |  |  | 1,100,000 |
Repayment of Community National's other borrowings at acquisition |  |  | (3,950,000 | ) |  |  | - |  |  |  | - |
Payment of cash dividends on common and preferred stock |  |  | (4,062,726 | ) |  |  | (4,088,949 | ) |  |  | (3,712,493 | )
Redemption of 10,223 shares of Series F Noncumulative Perpetual Preferred Stock, net |  |  | - |  |  |  | (10,223,000 | ) |  |  | - |
Proceeds from issuance of 40,090 shares of Series F Noncumulative Perpetual Preferred Stock, net |  |  | - |  |  |  | - |  |  |  | 39,996,922 |
Redemption of Series D Cumulative Perpetual Preferred Stock, net |  |  | - |  |  |  | - |  |  |  | (38,237,000 | )
Repurchase of 521,888 shares of common stock warrants issued in conjunction with Series D |  |  |  |  |  |  |  |  |  |  |  |
Cumulative Perpetual Preferred Stock |  |  | - |  |  |  | - |  |  |  | (1,100,000 | )
Proceeds from issuance of common stock, net |  |  | 582,742 |  |  |  | 994,174 |  |  |  | 477,339 |
Purchase of noncontrolling interests |  |  | - |  |  |  | (2,388,417 | ) |  |  | - |
Net cash used in financing activities |  |  | (3,403,430 | ) |  |  | (13,706,192 | ) |  |  | (1,475,232 | )
Net increase (decrease) in cash and due from banks |  |  | 6,140,150 |  |  |  | (2,470,050 | ) |  |  | 3,513,824 |
Cash and due from banks: |  |  |  |  |  |  |  |  |  |  |  |
Beginning |  |  | 1,072,434 |  |  |  | 3,542,484 |  |  |  | 28,660 |
Ending |  | $ | 7,212,584 |  |  | $ | 1,072,434 |  |  | $ | 3,542,484 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration