XML 138 R51.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Note 20 - Parent Company Only Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheet [Table Text Block] |
Assets |  | 2014 |  |  | 2013 |
Cash and due from banks |  | $ | 4,499,139 |  |  | $ | 7,212,584 |
Interest-bearing deposits at financial institutions |  |  | 190,127 |  |  |  | 187,401 |
Securities available for sale, at fair value |  |  | 1,724,353 |  |  |  | 1,644,663 |
Investment in bank subsidiaries |  |  | 198,881,739 |  |  |  | 187,410,269 |
Investment in nonbank subsidiaries |  |  | 1,388,361 |  |  |  | 1,396,632 |
Premises and equipment, net |  |  | 3,160,035 |  |  |  | 3,243,575 |
Other assets |  |  | 6,765,109 |  |  |  | 8,709,546 |
Total assets |  | $ | 216,608,863 |  |  | $ | 209,804,670 |
Liabilities and Stockholders' Equity |  |  |  |  |  |  |  |
Liabilities: |  |  |  |  |  |  |  |
Other borrowings |  | $ | 21,745,116 |  |  | $ | 14,104,323 |
Junior subordinated debentures |  |  | 40,423,735 |  |  |  | 40,289,830 |
Other liabilities |  |  | 10,361,503 |  |  |  | 7,833,737 |
Total liabilities |  |  | 72,530,354 |  |  |  | 62,227,890 |
Stockholders' Equity: |  |  |  |  |  |  |  |
Preferred stock |  |  | - |  |  |  | 29,867 |
Common stock |  |  | 8,074,443 |  |  |  | 8,005,708 |
Additional paid-in capital |  |  | 61,668,968 |  |  |  | 90,154,528 |
Retained earnings |  |  | 77,876,824 |  |  |  | 64,637,173 |
Accumulated other comprehensive loss |  |  | (1,935,216 | ) |  |  | (13,643,986 | )
Treasury stock |  |  | (1,606,510 | ) |  |  | (1,606,510 | )
Total stockholders' equity |  |  | 144,078,509 |  |  |  | 147,576,780 |
Total liabilities and stockholders' equity |  | $ | 216,608,863 |  |  | $ | 209,804,670 |
Condensed Income Statement [Table Text Block] |
|  | 2014 |  |  | 2013 |  |  | 2012 |
Total interest income |  | $ | 40,815 |  |  | $ | 43,476 |  |  | $ | 57,136 |
Equity in net income of bank subsidiaries |  |  | 20,333,194 |  |  |  | 20,499,070 |  |  |  | 17,206,086 |
Equity in net income of nonbank subsidiaries |  |  | 32,675 |  |  |  | 31,540 |  |  |  | 168,934 |
Bargain purchase gain on Community National acquisition |  |  | - |  |  |  | 1,841,385 |  |  |  | - |
Other * |  |  | 7,486 |  |  |  | 7,942 |  |  |  | 657,733 |
Total income |  |  | 20,414,170 |  |  |  | 22,423,413 |  |  |  | 18,089,889 |
Interest expense |  |  | 1,986,752 |  |  |  | 1,714,814 |  |  |  | 1,408,948 |
Salaries and employee benefits |  |  | 4,671,719 |  |  |  | 4,765,762 |  |  |  | 4,717,609 |
Professional fees |  |  | 1,100,714 |  |  |  | 977,571 |  |  |  | 988,306 |
Acquisition and data conversion costs |  |  | - |  |  |  | 2,037,684 |  |  |  | - |
Other-than-temporary impairment losses on securities |  |  | - |  |  |  | - |  |  |  | 62,400 |
Other |  |  | 635,081 |  |  |  | 642,044 |  |  |  | 760,618 |
Total expenses |  |  | 8,394,266 |  |  |  | 10,137,875 |  |  |  | 7,937,881 |
Income before income tax benefit |  |  | 12,019,904 |  |  |  | 12,285,538 |  |  |  | 10,152,008 |
Income tax benefit |  |  | 2,932,633 |  |  |  | 2,652,707 |  |  |  | 2,465,759 |
Net income |  | $ | 14,952,537 |  |  | $ | 14,938,245 |  |  | $ | 12,617,767 |
Condensed Cash Flow Statement [Table Text Block] |
|  | 2014 |  |  | 2013 |  |  | 2012 |
Cash Flows from Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 14,952,537 |  |  | $ | 14,938,245 |  |  | $ | 12,617,767 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Distributions in excess of (less than) earnings of: |  |  |  |  |  |  |  |  |  |  |  |
Bank subsidiaries |  |  | 166,806 |  |  |  | 5,500,930 |  |  |  | (3,706,086 | )
Nonbank subsidiaries |  |  | 9 |  |  |  | (103 | ) |  |  | (132,911 | )
Bargain purchase gain on Community National acquisition |  |  | - |  |  |  | (1,841,385 | ) |  |  | - |
Accretion of acquisition fair value adjustments |  |  | 133,905 |  |  |  | 79,655 |  |  |  | - |
Depreciation |  |  | 100,158 |  |  |  | 75,182 |  |  |  | - |
Other-than-temporary impairment losses on securities |  |  | - |  |  |  | - |  |  |  | 62,400 |
Stock-based compensation expense |  |  | 891,619 |  |  |  | 792,279 |  |  |  | 849,760 |
Decrease (increase) in other assets |  |  | 1,912,597 |  |  |  | (725,105 | ) |  |  | (437,827 | )
(Decrease) increase in other liabilities |  |  | 2,644,458 |  |  |  | (2,978,106 | ) |  |  | 1,938,832 |
Net cash provided by operating activities |  |  | 20,802,089 |  |  |  | 15,841,592 |  |  |  | 11,191,935 |
Cash Flows from Investing Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net increase in interest-bearing deposits at financial instituions |  |  | (2,726 | ) |  |  | (2,288 | ) |  |  | (1,937 | )
Purchase of securities available for sale |  |  | (40,523 | ) |  |  | (34,040 | ) |  |  | (53,501 | )
Calls, maturities and redemptions of securities available for sale |  |  | 71,429 |  |  |  | - |  |  |  | - |
Net cash paid for Community National acquisition |  |  | - |  |  |  | (6,261,684 | ) |  |  | - |
Increase in cash from dissolution of VPHC |  |  | - |  |  |  | - |  |  |  | 99,645 |
Purchase of premises and equipment |  |  | (16,618 | ) |  |  | - |  |  |  | - |
Net cash (used in) provided by' investing activities |  |  | 11,562 |  |  |  | (6,298,012 | ) |  |  | 44,207 |
Cash Flows from Financing Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net (decrease) increase in other borrowings |  |  | (2,359,207 | ) |  |  | (373,446 | ) |  |  | - |
Proceeds from other borrowings term note |  |  | 10,000,000 |  |  |  | 10,000,000 |  |  |  | - |
Advance (payment) on 364-day revolving note |  |  | - |  |  |  | (5,600,000 | ) |  |  | 2,000,000 |
Repayment of Community National's other borrowings at acquisition |  |  | - |  |  |  | (3,950,000 | ) |  |  | - |
Payment of cash dividends on common and preferred stock |  |  | (1,964,608 | ) |  |  | (4,062,726 | ) |  |  | (4,088,949 | )
Redemption of 10,223 shares of Series F Noncumulative Perpetual Preferred Stock, net |  |  | - |  |  |  | - |  |  |  | (10,223,000 | )
Redemption of 29,867 shares of Series F Noncumulative Perpetual Preferred Stock, net |  |  | (29,823,922 | ) |  |  | - |  |  |  | - |
Proceeds from issuance of common stock, net |  |  | 620,641 |  |  |  | 582,742 |  |  |  | 994,174 |
Purchase of noncontrolling interests |  |  | - |  |  |  | - |  |  |  | (2,388,417 | )
Net cash used in financing activities |  |  | (23,527,096 | ) |  |  | (3,403,430 | ) |  |  | (13,706,192 | )
Net increase (decrease) in cash and due from banks |  |  | (2,713,445 | ) |  |  | 6,140,150 |  |  |  | (2,470,050 | )
Cash and due from banks: |  |  |  |  |  |  |  |  |  |  |  |
Beginning |  |  | 7,212,584 |  |  |  | 1,072,434 |  |  |  | 3,542,484 |
Ending |  | $ | 4,499,139 |  |  | $ | 7,212,584 |  |  | $ | 1,072,434 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration