XML 71 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 14 - Federal and State Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Federal and State Income Taxes  
Schedule of federal and state income tax expense

    

2024

    

2023

    

2022

(dollars in thousands)

Current

$

15,919

$

14,008

$

19,165

Deferred

 

(7,192)

 

(946)

 

(4,682)

$

8,727

$

13,062

$

14,483

Reconciliation of the expected federal income tax expense

Year Ended December 31, 

 

2024

2023

2022

 

% of

% of

% of

 

Pretax

Pretax

Pretax

 

    

 

Amount

    

Income

    

Amount

    

Income

    

Amount

    

Income

 

(dollars in thousands)

Computed "expected" tax expense

$

25,741

 

21.0

%  

$

26,590

 

21.0

%  

$

23,845

 

21.0

%

Tax exempt income, net

 

(16,410)

 

(13.4)

 

(13,823)

 

(10.9)

 

(10,689)

 

(9.4)

Bank-owned life insurance

 

(1,142)

 

(0.9)

 

(875)

 

(0.7)

 

(432)

 

(0.4)

State income taxes, net of federal benefit, current year

 

3,517

 

2.9

 

4,433

 

3.5

 

4,482

 

3.9

Change in unrecognized tax benefits

 

1,169

 

1.0

 

396

 

0.3

 

498

 

0.4

Provision adjustment from accounting method change

(142)

(0.1)

(247)

(0.2)

(1,181)

(1.0)

Tax credits

 

(2,717)

 

(2.3)

 

(2,865)

 

(2.3)

 

(1,362)

 

(1.2)

Acquisition costs

 

 

 

 

 

276

 

0.2

Excess tax benefit on stock options exercised and restricted stock awards vested

 

(929)

 

(0.8)

 

(464)

 

(0.3)

 

(503)

 

(0.4)

Other

 

(360)

 

(0.3)

 

(83)

 

(0.1)

 

(451)

 

(0.4)

Federal and state income tax expense

$

8,727

 

7.1

%  

$

13,062

 

10.3

%  

$

14,483

 

12.7

%

Schedule of Unrecognized tax benefits

    

2024

    

2023

(dollars in thousands)

Balance, beginning

$

3,076

$

2,680

Impact of tax positions taken during current year

 

972

 

712

Gross increase related to tax positions of prior years

 

184

 

110

Change as a result of a lapse of the applicable statute of limitations

 

13

 

(426)

Balance, ending

$

4,245

$

3,076

Schedule of consolidated statements of operations

For the Years Ended

December 31, 2024

December 31, 2023

December 31, 2022

(dollars in thousands)

Tax credits recognized

$

8,189

$

5,185

$

2,143

Other tax benefits recognized

 

2,631

 

2,037

 

1,371

Amortization

 

(8,313)

 

(5,091)

 

(3,109)

Net benefit included in income tax

 

2,507

 

2,131

 

405

 

 

 

Other income

 

 

 

Allocated income on investments

Net benefit included in noninterest income

 

 

 

Net benefit included in the Consolidated Statements of Operations

$

2,507

$

2,131

$

405

Schedule of Deferred Tax Assets and Liabilities

    

2024

    

2023

(dollars in thousands)

Deferred tax assets:

 

  

 

  

Net unrealized losses on securities available for sale and derivative instruments

$

18,960

$

18,127

Compensation

 

17,765

 

15,761

Loan/lease losses

 

19,343

 

20,628

Equipment financing leases

1,555

Net operating loss carryforwards, federal and state

 

493

 

630

Other

 

893

 

 

59,009

 

55,146

Deferred tax liabilities:

 

  

 

  

Premises and equipment

 

6,102

 

7,206

Equipment financing leases

 

 

2,084

Acquisition fair value adjustments

 

3,962

 

3,983

Deferred loan origination fees, net

 

1,098

 

1,515

Prepaid expense

1,630

1,749

Other

 

 

417

 

12,792

 

16,954

Net deferred tax assets

$

46,217

$

38,192

Change in deferred income taxes

    

2024

    

2023

    

2022

(dollars in thousands)

Provision for income taxes

$

(7,192)

$

(946)

$

(4,682)

Statement of stockholders' equity- Other comprehensive income (loss)

 

(833)

 

3,192

 

(22,066)

$

(8,025)

$

2,246

$

(26,748)