XML 83 R26.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Acquisitions of Businesses and Non-controlling Interests (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Text Block [Abstract] |
Schedule of Unaudited Proforma Net Revenue and Net Income from Continuing Operations | Unaudited proforma net revenue and net income from continuing operations for the Company as if the December 13, 2013 Acquisition occurred as of January 1, 2012 is as follows (in thousands, except per share data):
|  | For the Year Ended December 31, |
|  | 2013 |  |  | 2012 |
Net revenues |  | $ | 275,511 |  |  | $ | 261,231 |
Net income attributable to common shareholders from continuing operations |  | $ | 19,231 |  |  | $ | 19,894 |
Earnings per share: |  |  |  |  |  |  |  |
Basic - net income attributable to common shareholders from continuing operations |  | $ | 1.60 |  |  | $ | 1.69 |
Diluted - net income attributable to common shareholders from continuing operations |  | $ | 1.59 |  |  | $ | 1.67 |
Shares used in computation: |  |  |  |  |  |  |  |
Basic - net income attributable to common shareholders from continuing operations |  |  | 12,050 |  |  |  | 11,804 |
Diluted - net income attributable to common shareholders from continuing operations |  |  | 12,069 |  |  |  | 11,904 |
Schedule of Preliminary Purchase Prices Allocation | The purchase prices for the acquisitions in 2013 have been preliminarily allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 46,628 |
Seller notes |  |  | 1,300 |
Total consideration |  |  | 47,928 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  |  | 3,895 |
Total non-current assets |  |  | 2,283 |
Total liabilities |  |  | (1,082 | )
Net tangible assets acquired |  |  | 5,096 |
Referral relationships |  |  | 400 |
Non compete |  |  | 160 |
Tradename |  |  | 600 |
Goodwill |  |  | 52,213 |
Fair value of noncontrolling interest |  |  | (10,541 | )
|  |  | 47,928 |
The purchase prices for the acquisitions in 2012 were allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 7,929 |
Seller notes |  |  | 350 |
Total consideration |  | $ | 8,279 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 410 |
Total non-current assets |  |  | 525 |
Total liabilities |  |  | (333 | )
Net tangible assets acquired |  | $ | 602 |
Referral relationships |  |  | 857 |
Non compete |  |  | 265 |
Tradename |  |  | 1,300 |
Goodwill |  |  | 8,147 |
Fair value of noncontrolling interest |  |  | (2,892 | )
|  | $ | 8,279 |
The purchase price for the July 2011 Acquisition was allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 7,930 |
Seller notes |  |  | 200 |
Total consideration |  | $ | 8,130 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 1,341 |
Total non-current assets |  |  | 902 |
Total liabilities |  |  | (581 | )
Net tangible assets acquired |  | $ | 1,662 |
Tradename |  |  | 1,900 |
Referral relationships |  |  | 1,100 |
Non compete |  |  | 300 |
Goodwill |  |  | 11,263 |
Fair value of noncontrolling interest |  |  | (8,095 | )
|  | $ | 8,130 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_TextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration