XML 64 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF NET INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CONSOLIDATED STATEMENTS OF NET INCOME [Abstract]      
Net patient revenues $ 299,009us-gaap_HealthCareOrganizationPatientServiceRevenue $ 258,283us-gaap_HealthCareOrganizationPatientServiceRevenue $ 244,100us-gaap_HealthCareOrganizationPatientServiceRevenue
Other revenues 6,065us-gaap_OtherSalesRevenueNet 5,775us-gaap_OtherSalesRevenueNet 5,551us-gaap_OtherSalesRevenueNet
Net revenues 305,074us-gaap_SalesRevenueNet 264,058us-gaap_SalesRevenueNet 249,651us-gaap_SalesRevenueNet
Clinic operating costs:      
Salaries and related costs 163,417us-gaap_LaborAndRelatedExpense 141,840us-gaap_LaborAndRelatedExpense 131,604us-gaap_LaborAndRelatedExpense
Rent, clinic supplies, contract labor and other 61,209usph_RentClinicSuppliesContractLaborAndOther 52,887usph_RentClinicSuppliesContractLaborAndOther 50,102usph_RentClinicSuppliesContractLaborAndOther
Provision for doubtful accounts 4,112us-gaap_ProvisionForDoubtfulAccounts 4,384us-gaap_ProvisionForDoubtfulAccounts 4,824us-gaap_ProvisionForDoubtfulAccounts
Closure costs 169us-gaap_RestructuringCharges 246us-gaap_RestructuringCharges 211us-gaap_RestructuringCharges
Total clinic operating costs 228,907us-gaap_CostsAndExpenses 199,357us-gaap_CostsAndExpenses 186,741us-gaap_CostsAndExpenses
Gross margin 76,167us-gaap_GrossProfit 64,701us-gaap_GrossProfit 62,910us-gaap_GrossProfit
Corporate office costs 30,399usph_CorporateOfficeCosts 25,931usph_CorporateOfficeCosts 24,504usph_CorporateOfficeCosts
Operating income from continuing operations 45,768us-gaap_OperatingIncomeLoss 38,770us-gaap_OperatingIncomeLoss 38,406us-gaap_OperatingIncomeLoss
Interest and other income, net 18us-gaap_InterestAndOtherIncome 7us-gaap_InterestAndOtherIncome 6us-gaap_InterestAndOtherIncome
Interest expense (1,088)us-gaap_InterestExpense (538)us-gaap_InterestExpense (557)us-gaap_InterestExpense
Income before taxes from continuing operations 44,698us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 38,239us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 37,855us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 14,274us-gaap_IncomeTaxExpenseBenefit 12,236us-gaap_IncomeTaxExpenseBenefit 11,215us-gaap_IncomeTaxExpenseBenefit
Net income from continuing operations including non-controlling interests 30,424us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 26,003us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 26,640us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations, net of tax benefit of $-0- $3,180 and $181. 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (5,007)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (423)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests 30,424us-gaap_ProfitLoss 20,996us-gaap_ProfitLoss 26,217us-gaap_ProfitLoss
Less: net income attributable to non-controlling interests (9,571)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (8,273)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (8,284)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to common shareholders 20,853us-gaap_NetIncomeLoss 12,723us-gaap_NetIncomeLoss 17,933us-gaap_NetIncomeLoss
Basic earnings per share attributable to common shareholders [Abstract]      
From continuing operations prior to revaluation of redeemable non-controlling interests, net of tax (in dollars per share) $ 1.71usph_IncomeLossFromContinuingOperationsRedeemableNoncontrollingInterestPerBasicShare $ 1.45usph_IncomeLossFromContinuingOperationsRedeemableNoncontrollingInterestPerBasicShare $ 1.54usph_IncomeLossFromContinuingOperationsRedeemableNoncontrollingInterestPerBasicShare
Charges to additional-paid-in-capital - revaluation of non-controlling interests, net of tax (in dollars per share) $ (0.09)usph_ChargesToAdditionalPaidInCapitalRevaluationOfNonControllingInterestsNetOfTax $ 0usph_ChargesToAdditionalPaidInCapitalRevaluationOfNonControllingInterestsNetOfTax $ 0usph_ChargesToAdditionalPaidInCapitalRevaluationOfNonControllingInterestsNetOfTax
From continuing operations, net of tax (in dollars per share) $ 1.62us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.45us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.54us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
From discontinued operations, net of tax (in dollars per share) $ 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $ (0.40)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $ (0.02)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
Basic (in dollars per share) $ 1.62us-gaap_EarningsPerShareBasic $ 1.05us-gaap_EarningsPerShareBasic $ 1.52us-gaap_EarningsPerShareBasic
Diluted earnings per share attributable to common shareholders [Abstract]      
From continuing operations prior to revaluation of redeemable non-controlling interests, net of tax (in dollars per share) $ 1.71usph_IncomeLossFromContinuingOperationsRedeemableNoncontrollingInterestPerDilutedShare $ 1.45usph_IncomeLossFromContinuingOperationsRedeemableNoncontrollingInterestPerDilutedShare $ 1.53usph_IncomeLossFromContinuingOperationsRedeemableNoncontrollingInterestPerDilutedShare
Charges to additional-paid-in-capital - revaluation of non-controlling interests, net of tax (in dollars per share) $ (0.09)usph_ChargesToAdditionalPaidInCapitalRevaluationOfNonControllingInterestsNetOfTaxDiluted $ 0usph_ChargesToAdditionalPaidInCapitalRevaluationOfNonControllingInterestsNetOfTaxDiluted $ 0usph_ChargesToAdditionalPaidInCapitalRevaluationOfNonControllingInterestsNetOfTaxDiluted
From continuing operations, net of tax (in dollars per share) $ 1.62us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.45us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.53us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
From discontinued operations, net of tax (in dollars per share) $ 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $ (0.40)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $ (0.02)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
Diluted (in dollars per share) $ 1.62us-gaap_EarningsPerShareDiluted $ 1.05us-gaap_EarningsPerShareDiluted $ 1.51us-gaap_EarningsPerShareDiluted
Shares used in computation [Abstract]      
Basic (in shares) 12,217us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 12,063us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 11,804us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 12,221us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 12,082us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,904us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share (in dollars per share) $ 0.48us-gaap_CommonStockDividendsPerShareDeclared $ 0.40us-gaap_CommonStockDividendsPerShareDeclared $ 0.76us-gaap_CommonStockDividendsPerShareDeclared
Earnings attributable to common shareholders [Abstract]      
From continuing operations 20,853us-gaap_IncomeLossFromContinuingOperations 17,492us-gaap_IncomeLossFromContinuingOperations 18,212us-gaap_IncomeLossFromContinuingOperations
From discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (4,769)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (279)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income attributable to common shareholders $ 20,853us-gaap_NetIncomeLoss $ 12,723us-gaap_NetIncomeLoss $ 17,933us-gaap_NetIncomeLoss