XML 59 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income including non-controlling interests $ 30,424us-gaap_ProfitLoss $ 20,996us-gaap_ProfitLoss $ 26,217us-gaap_ProfitLoss
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:      
Depreciation and amortization 6,740us-gaap_DepreciationDepletionAndAmortization 5,562us-gaap_DepreciationDepletionAndAmortization 5,287us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts 4,112usph_ProvisionForDoubtfulAccountsOfContinuingAndDiscontinuedOperations 4,384usph_ProvisionForDoubtfulAccountsOfContinuingAndDiscontinuedOperations 4,848usph_ProvisionForDoubtfulAccountsOfContinuingAndDiscontinuedOperations
Equity-based awards compensation expense 3,363us-gaap_ShareBasedCompensation 2,743us-gaap_ShareBasedCompensation 2,102us-gaap_ShareBasedCompensation
Loss on sale of business and fixed assets 35usph_GainLossOnSaleOfBusinessAndSaleOrAbandonmentOfAssetsNet 7,335usph_GainLossOnSaleOfBusinessAndSaleOrAbandonmentOfAssetsNet 175usph_GainLossOnSaleOfBusinessAndSaleOrAbandonmentOfAssetsNet
Excess tax benefit from exercise of stock options (948)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (695)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,351)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income tax 6,275us-gaap_DeferredIncomeTaxExpenseBenefit 2,369us-gaap_DeferredIncomeTaxExpenseBenefit 3,738us-gaap_DeferredIncomeTaxExpenseBenefit
Goodwill written off - closed clinic 135usph_GoodwillWrittenOff 0usph_GoodwillWrittenOff 0usph_GoodwillWrittenOff
Changes in operating assets and liabilities:      
Increase in patient accounts receivable (5,388)usph_IncreaseDecreaseInPatientAccountsReceivable (5,389)usph_IncreaseDecreaseInPatientAccountsReceivable (1,663)usph_IncreaseDecreaseInPatientAccountsReceivable
Decrease (increase) in accounts receivable - other 341us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets (5)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets (561)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
(Increase) decrease in other assets (2,493)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,803us-gaap_IncreaseDecreaseInOtherOperatingAssets (585)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in accounts payable and accrued expenses 1,868us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 4,833us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (340)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in other liabilities 730us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 859us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,382us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 45,194us-gaap_NetCashProvidedByUsedInOperatingActivities 44,795us-gaap_NetCashProvidedByUsedInOperatingActivities 39,249us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES      
Purchase of fixed assets (5,167)us-gaap_PaymentsToAcquireProductiveAssets (4,637)us-gaap_PaymentsToAcquireProductiveAssets (4,234)us-gaap_PaymentsToAcquireProductiveAssets
Purchase of businesses, net of cash acquired (12,270)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (46,628)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (7,929)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisitions of non-controlling interests (5,490)usph_AcquisitionsOfNoncontrollingInterests (1,876)usph_AcquisitionsOfNoncontrollingInterests (2,244)usph_AcquisitionsOfNoncontrollingInterests
Sale of non-controlling interests 0usph_ProceedsFromSaleOfNonControllingInterestFixedAssetsAndBusiness 233usph_ProceedsFromSaleOfNonControllingInterestFixedAssetsAndBusiness 239usph_ProceedsFromSaleOfNonControllingInterestFixedAssetsAndBusiness
Proceeds on sale of business and fixed assets, net 47us-gaap_ProceedsFromSaleOfProductiveAssets 459us-gaap_ProceedsFromSaleOfProductiveAssets 64us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities (22,880)us-gaap_NetCashProvidedByUsedInInvestingActivities (52,449)us-gaap_NetCashProvidedByUsedInInvestingActivities (14,104)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Distributions to non-controlling interests (9,913)us-gaap_PaymentsOfDividendsMinorityInterest (9,164)us-gaap_PaymentsOfDividendsMinorityInterest (9,332)us-gaap_PaymentsOfDividendsMinorityInterest
Cash dividends to shareholders (5,873)us-gaap_PaymentsOfDividendsCommonStock (4,838)us-gaap_PaymentsOfDividendsCommonStock (9,017)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from revolving line of credit 134,300us-gaap_ProceedsFromLinesOfCredit 150,800us-gaap_ProceedsFromLinesOfCredit 79,900us-gaap_ProceedsFromLinesOfCredit
Payments on revolving line of credit (139,800)us-gaap_RepaymentsOfLinesOfCredit (128,200)us-gaap_RepaymentsOfLinesOfCredit (86,000)us-gaap_RepaymentsOfLinesOfCredit
Payment of notes payable (825)us-gaap_RepaymentsOfNotesPayable (459)us-gaap_RepaymentsOfNotesPayable (434)us-gaap_RepaymentsOfNotesPayable
Tax benefit from stock options exercised 948us-gaap_DeferredTaxExpenseFromStockOptionsExercised 695us-gaap_DeferredTaxExpenseFromStockOptionsExercised 1,351us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Other 222us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 47us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 75us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities (20,941)us-gaap_NetCashProvidedByUsedInFinancingActivities 8,881us-gaap_NetCashProvidedByUsedInFinancingActivities (23,457)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 1,373us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,227us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,688us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 12,898us-gaap_CashAndCashEquivalentsAtCarryingValue 11,671us-gaap_CashAndCashEquivalentsAtCarryingValue 9,983us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 14,271us-gaap_CashAndCashEquivalentsAtCarryingValue 12,898us-gaap_CashAndCashEquivalentsAtCarryingValue 11,671us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Income taxes 9,253us-gaap_IncomeTaxesPaidNet 4,111us-gaap_IncomeTaxesPaidNet 6,361us-gaap_IncomeTaxesPaidNet
Interest 1,103us-gaap_InterestPaidNet 352us-gaap_InterestPaidNet 639us-gaap_InterestPaidNet
Non-cash investing and financing transactions during the period:      
Purchase of business - seller financing portion 400usph_PurchaseOfBusinessSellerFinancingPortion 1,300usph_PurchaseOfBusinessSellerFinancingPortion 350usph_PurchaseOfBusinessSellerFinancingPortion
Acquisition of non-controlling interest - seller financing portion 67usph_AcquisitionOfNoncontrollingInterest 0usph_AcquisitionOfNoncontrollingInterest 0usph_AcquisitionOfNoncontrollingInterest
Revaluation of redeemable non-controlling interests $ 1,841usph_RevaluationOfRedeemableNonControllingInterests $ 0usph_RevaluationOfRedeemableNonControllingInterests $ 0usph_RevaluationOfRedeemableNonControllingInterests