XML 21 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS OF BUSINESSES (Details)
9 Months Ended 12 Months Ended
Aug. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Clinic
Apr. 30, 2015
USD ($)
Clinic
Installment
Jan. 31, 2015
USD ($)
Clinic
Installment
Aug. 01, 2014
USD ($)
Clinic
Apr. 30, 2014
USD ($)
Clinic
Installment
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Clinic
Business Acquisition [Line Items]                  
Seller notes issued for acquisition of interest in clinic             $ 1,350,000   $ 400,000
Cash paid, net of cash acquired             14,434,000 $ 12,240,000 12,270,000
Seller notes             1,350,000   400,000
Total consideration             15,784,000   12,670,000
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets             1,401,000   1,213,000
Total non-current assets             1,207,000   1,051,000
Total liabilities             (748,000)   (406,000)
Net tangible assets acquired             1,860,000   1,858,000
Referral relationships                 280,000
Non-compete agreements                 330,000
Tradename                 1,600,000
Goodwill             22,731,000   13,327,000
Fair value of non-controlling interest             (8,807,000)   (4,725,000)
Total consideration             $ 15,784,000   $ 12,670,000
Minimum [Member]                  
Business Acquisition [Line Items]                  
Percentage of interest acquired             5.00% 10.00% 1.00%
Maximum [Member]                  
Business Acquisition [Line Items]                  
Percentage of interest acquired             35.00% 35.00% 35.00%
Non-compete Agreements [Member]                  
Business Acquisition [Line Items]                  
Values assigned being amortized to expense equally over the respective estimated life                 6 years
Acquisition Of Three Clinic Practices [Member]                  
Business Acquisition [Line Items]                  
Number of clinic practices acquired | Clinic     3   3        
Cash paid for acquisition of interest in clinic     $ 4,700,000   $ 1,000,000        
Percentage of interest acquired     70.00%   100.00%        
Seller notes issued for acquisition of interest in clinic     $ 150,000            
Business acquisition number of installments to payment of purchase consideration | Installment     2            
Seller notes     $ 150,000            
Acquisition Of Three Clinic Practices [Member] | April 2016 [Member]                  
Business Acquisition [Line Items]                  
Acquisition cost payable in two principal installments including accrued interest     75,000            
Acquisition Of Three Clinic Practices [Member] | April 2017 [Member]                  
Business Acquisition [Line Items]                  
Acquisition cost payable in two principal installments including accrued interest     $ 75,000            
Acquisition Of Four Clinic Practices [Member]                  
Business Acquisition [Line Items]                  
Number of clinic practices acquired | Clinic   4             4
Cash paid for acquisition of interest in clinic   $ 3,600,000             $ 595,000
Percentage of interest acquired   70.00%              
Seller notes issued for acquisition of interest in clinic   $ 700,000              
Seller notes   $ 700,000              
Acquisition Of Nine Clinic Practices [Member]                  
Business Acquisition [Line Items]                  
Number of clinic practices acquired | Clinic       9          
Cash paid for acquisition of interest in clinic       $ 6,700,000          
Percentage of interest acquired       60.00%          
Seller notes issued for acquisition of interest in clinic       $ 500,000          
Business acquisition number of installments to payment of purchase consideration | Installment       2          
Seller notes       $ 500,000          
Acquisition Of Nine Clinic Practices [Member] | January 2016 [Member]                  
Business Acquisition [Line Items]                  
Acquisition cost payable in two principal installments including accrued interest       250,000          
Acquisition Of Nine Clinic Practices [Member] | January 2017 [Member]                  
Business Acquisition [Line Items]                  
Acquisition cost payable in two principal installments including accrued interest       $ 250,000          
Acquisition Of Thirteen Clinic Practices [Member]                  
Business Acquisition [Line Items]                  
Number of clinic practices acquired | Clinic           13      
Cash paid for acquisition of interest in clinic           $ 10,600,000      
Percentage of interest acquired           70.00%      
Seller notes issued for acquisition of interest in clinic           $ 400,000      
Business acquisition number of installments to payment of purchase consideration | Installment           2      
Seller notes           $ 400,000      
Acquisition Of Thirteen Clinic Practices [Member] | April 2015 [Member]                  
Business Acquisition [Line Items]                  
Acquisition cost payable in two principal installments including accrued interest           200,000      
Acquisition Of Thirteen Clinic Practices [Member] | April 2016 [Member]                  
Business Acquisition [Line Items]                  
Acquisition cost payable in two principal installments including accrued interest           $ 200,000      
Referral relationships [Member]                  
Business Acquisition [Line Items]                  
Values assigned being amortized to expense equally over the respective estimated life                 4 years 6 months
Acquisition Of Single Clinic Practices [Member]                  
Business Acquisition [Line Items]                  
Cash paid for acquisition of interest in clinic $ 150,000                
Percentage of interest acquired 60.00%