XML 41 R27.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Acquisitions of Businesses (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Acquisitions of Businesses [Abstract] |
Schedule of Multi Clinic Acquisition | During 2016, 2015 and 2014, the Company completed the following multi-clinic acquisitions of physical therapy practices:
| Date |  |  | % Interest Acquired |  |  | Number of Clinics |
| 2016 |  |  |  |  |  |  |
February 2016 Acquisition | February 29 |  |  |  | 55 | % |  |  | 8 |
November 2016 Acquisition | November 30 |  |  |  | 60 | % |  |  | 12 |
| 2015 |  |  |  |  |  |  |  |  |
January 2015 Acquisition | January 31 |  |  |  | 60 | % |  |  | 9 |
April 2015 Acquisition | April 30 |  |  |  | 70 | % |  |  | 3 |
June 2015 Acquisition | June 30 |  |  |  | 70 | % |  |  | 4 |
December 2015 Acquisition | December 31 |  |  |  | 59 | % |  |  | 4 |
| 2014 |  |  |  |  |  |  |  |  |
April 2014 Acquisition | April 30 |  |  |  | 70 | % |  |  | 13 |
August 2014 Acquisition | August 1 |  |  |  | 100 | % |  |  | 3 |
Schedule of Preliminary Purchase Prices Allocation | The purchase price for the 2016 acquisitions has been preliminarily allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 23,623 |
Seller notes |  |  | 1,000 |
Total consideration |  | $ | 24,623 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 1,712 |
Total non-current assets |  |  | 1,202 |
Total liabilities |  |  | (398 | )
Net tangible assets acquired |  | $ | 2,516 |
Referral relationships |  |  | 4,919 |
Non-compete |  |  | 847 |
Tradename |  |  | 3,802 |
Goodwill |  |  | 31,419 |
Fair value of non-controlling interest |  |  | (18,880 | )
|  | $ | 24,623 |
The purchase prices for the 2015 acquisitions have been allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 18,965 |
Seller notes |  |  | 1,800 |
Total consideration |  | $ | 20,765 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 1,952 |
Total non-current assets |  |  | 1,068 |
Total liabilities |  |  | (1,067 | )
Net tangible assets acquired |  | $ | 1,953 |
Referral relationships |  |  | 3,655 |
Non-compete |  |  | 594 |
Tradename |  |  | 3,417 |
Goodwill |  |  | 23,437 |
Fair value of non-controlling interest |  |  | (12,291 | )
|  | $ | 20,765 |
The purchase prices for the 2014 acquisitions have been allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 12,270 |
Seller notes |  |  | 400 |
Total consideration |  | $ | 12,670 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 1,213 |
Total non-current assets |  |  | 1,051 |
Total liabilities |  |  | (406 | )
Net tangible assets acquired |  | $ | 1,858 |
Referral relationships |  |  | 280 |
Non-compete |  |  | 330 |
Tradename |  |  | 1,600 |
Goodwill |  |  | 13,327 |
Fair value of non-controlling interest |  |  | (4,725 | )
|  | $ | 12,670 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration