XML 42 R28.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Acquisitions of Businesses (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Acquisitions of Businesses [Abstract] |
Schedule of Multi Clinic Acquisition | During the last three years, the Company completed the following multi-clinic acquisitions:
|  | Date |  | % Interest Acquired |  | Number of Clinics
|  | 2017 |  |  |  |
January 2017 Acquisition |  | January 1 |  | 70% |  | 17
May 2017 Acquisition |  | May 31 |  | 70% |  | 4
June 2017 Acquisition |  | June 30 |  | 60% |  | 9
October 2017 Acquisition |  | October 31 |  | 70% |  | 9
|  | 2016 |  |  |  |
February 2016 Acquisition |  | February 29 |  | 55% |  | 8
November 2016 Acquisition |  | November 30 |  | 60% |  | 12
|  | 2015 |  |  |  |
January 2015 Acquisition |  | January 31 |  | 60% |  | 9
April 2015 Acquisition |  | April 30 |  | 70% |  | 3
June 2015 Acquisition |  | June 30 |  | 70% |  | 4
December 2015 Acquisition |  | December 31 |  | 59% |  | 4
Schedule of Preliminary Purchase Prices Allocation | The purchase price for the 2017 acquisitions has been preliminarily allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 36,682 |
Seller notes |  |  | 2,150 |
Total consideration |  | $ | 38,832 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 6,248 |
Total non-current assets |  |  | 1,818 |
Total liabilities |  |  | (2,909 | )
Net tangible assets acquired |  | $ | 5,157 |
Referral relationships |  |  | 3,885 |
Non-compete |  |  | 1,224 |
Tradename |  |  | 8,439 |
Goodwill |  |  | 44,292 |
Fair value of non-controlling interest (classified as redeemable non-controlling interests) |  |  | (13,883 | )
Fair value of non-controlling interest (originally classified as mandatorily redeemable non-controlling interests) |  |  | (10,282 | )
|  | $ | 38,832 |
The purchase price for the 2016 acquisitions were allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 23,623 |
Seller notes |  |  | 1,000 |
Total consideration |  | $ | 24,623 |
Fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 1,372 |
Total non-current assets |  |  | 839 |
Total liabilities |  |  | (399 | )
Net tangible assets acquired |  | $ | 1,812 |
Referral relationships |  |  | 4,919 |
Non-compete |  |  | 847 |
Tradename |  |  | 3,802 |
Goodwill |  |  | 32,123 |
Fair value of non-controlling interest (originally classified as mandatorily redeemable non-controlling interests) |  |  | (18,880 | )
|  | $ | 24,623 |
The purchase prices for the 2015 acquisitions have been allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 18,965 |
Seller notes |  |  | 1,800 |
Total consideration |  | $ | 20,765 |
Fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 1,952 |
Total non-current assets |  |  | 1,068 |
Total liabilities |  |  | (1,067 | )
Net tangible assets acquired |  | $ | 1,953 |
Referral relationships |  |  | 3,655 |
Non-compete |  |  | 594 |
Tradename |  |  | 3,417 |
Goodwill |  |  | 23,437 |
Fair value of non-controlling interest |  |  | (12,291 | )
|  | $ | 20,765 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration