XML 57 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions of Businesses (Details)
12 Months Ended
Oct. 31, 2017
USD ($)
Clinic
Installment
Jun. 30, 2017
USD ($)
Clinic
Installment
May 31, 2017
USD ($)
Clinic
Installment
Mar. 23, 2017
USD ($)
Jan. 01, 2017
USD ($)
Clinic
Installment
Nov. 30, 2016
USD ($)
Clinic
Installment
Feb. 29, 2016
USD ($)
Clinic
Installment
Dec. 31, 2015
USD ($)
Clinic
Installment
Aug. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Clinic
Apr. 30, 2015
USD ($)
Clinic
Installment
Jan. 31, 2015
USD ($)
Clinic
Installment
Dec. 31, 2017
USD ($)
Clinic
Contract
Operation
Dec. 31, 2016
USD ($)
Clinic
Subsidiary
Dec. 31, 2015
USD ($)
Clinic
Business Acquisition [Line Items]                              
Number of management contracts | Contract                         2    
Number of clinics consolidated with an existing clinic | Clinic                         1    
Number of clinics that operate as a satellite clinic with existing partnerships | Clinic                         1    
Percentage of interest acquired                         35.00%    
Number of clinics | Clinic                         2    
Seller notes issued for acquisition of interest in clinic               $ 1,800,000         $ 2,150,000 $ 1,000,000 $ 1,800,000
Number of acquired operations combined | Operation                         2    
Cash paid, net of cash acquired                         $ 36,682,000 23,623,000 18,965,000
Seller notes               1,800,000         2,150,000 1,000,000 1,800,000
Total consideration               20,765,000         38,832,000 24,623,000 20,765,000
Estimated fair value of net tangible assets acquired: [Abstract]                              
Total current assets               1,952,000         6,248,000 1,372,000 1,952,000
Total non-current assets               1,068,000         1,818,000 839,000 1,068,000
Total liabilities               (1,067,000)         (2,909,000) (399,000) (1,067,000)
Net tangible assets acquired               1,953,000         5,157,000 1,812,000 1,953,000
Referral relationships               3,655,000         3,885,000 4,919,000 3,655,000
Non-compete               594,000         1,224,000 847,000 594,000
Tradename               3,417,000         8,439,000 3,802,000 3,417,000
Goodwill               23,437,000         44,292,000 32,123,000 23,437,000
Fair value of non-controlling interest (classified as redeemable non-controlling interests)                         (13,883,000)    
Fair value of non-controlling interest (originally classified as mandatorily redeemable non-controlling interests)               (12,291,000)         (10,282,000) (18,880,000) (12,291,000)
Total consideration               $ 20,765,000         $ 38,832,000 $ 24,623,000 $ 20,765,000
Minimum [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired               5.00%           2.00% 5.00%
Maximum [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired               35.00%           35.00% 35.00%
Referral Relationships [Member] | Minimum [Member]                              
Business Acquisition [Line Items]                              
Estimated useful lives of acquired intangibles                         7 years 6 months    
Referral Relationships [Member] | Maximum [Member]                              
Business Acquisition [Line Items]                              
Estimated useful lives of acquired intangibles                         13 years    
Non-compete Agreements [Member] | Minimum [Member]                              
Business Acquisition [Line Items]                              
Estimated useful lives of acquired intangibles                         5 years    
Non-compete Agreements [Member] | Maximum [Member]                              
Business Acquisition [Line Items]                              
Estimated useful lives of acquired intangibles                         6 years    
Tradenames [Member]                              
Business Acquisition [Line Items]                              
Estimated useful lives of acquired intangibles                         6 years    
February 2017 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest                           $ 194,000  
February 2018 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest                           $ 194,000  
Acquisition of Seventeen Clinic Practices [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired                           70.00%  
Number of clinics | Clinic         17                    
Cash paid for acquisition of interest in clinic         $ 10,700,000                    
Seller notes issued for acquisition of interest in clinic                           $ 500,000  
Business acquisition number of installments to payment of purchase consideration | Installment         2                    
Seller notes                           $ 500,000  
Acquisition of Seventeen Clinic Practices [Member] | January 2018 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest         $ 250,000                    
Acquisition of Seventeen Clinic Practices [Member] | January 2019 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest         $ 250,000                    
Workforce Performance Solutions [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired       55.00%                      
Cash paid for acquisition of interest in clinic       $ 6,200,000                      
Seller notes issued for acquisition of interest in clinic       400,000                      
Seller notes       $ 400,000                      
January 2017 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                         Jan. 01, 2017    
Percentage of interest acquired                         70.00%    
Number of clinics | Clinic                         17    
May 2017 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                         May 31, 2017    
Percentage of interest acquired                         70.00%    
Number of clinics | Clinic                         4    
June 2017 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                         Jun. 30, 2017    
Percentage of interest acquired                         60.00%    
Number of clinics | Clinic                         9    
October 2017 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                         Oct. 31, 2017    
Percentage of interest acquired                         70.00%    
Number of clinics | Clinic                         9    
February 2016 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                           Feb. 29, 2016  
Percentage of interest acquired                           55.00%  
Number of clinics | Clinic                           8  
November 2016 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                           Nov. 30, 2016  
Percentage of interest acquired                           60.00%  
Number of clinics | Clinic                           12  
January 2015 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                             Jan. 31, 2015
Percentage of interest acquired               60.00%             60.00%
Number of clinics | Clinic                             9
April 2015 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                             Apr. 30, 2015
Percentage of interest acquired               70.00%             70.00%
Number of clinics | Clinic                             3
June 2015 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                             Jun. 30, 2015
Percentage of interest acquired               70.00%             70.00%
Number of clinics | Clinic                             4
December 2015 Acquisition [Member]                              
Business Acquisition [Line Items]                              
Acquisition date                             Dec. 31, 2015
Percentage of interest acquired               59.00%             59.00%
Number of clinics | Clinic                             4
Acquisition Of Single Clinic Practice [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired                 60.00%            
Cash paid for acquisition of interest in clinic                 $ 150,000            
Seller notes issued for acquisition of interest in clinic                 50,000            
Aggregate purchase price for the acquired clinic practices                           $ 75,000  
Number of subsidiaries acquired clinic practices | Subsidiary                           2  
Seller notes                 50,000            
Acquisition Of Single Clinic Practice [Member] | August 2016 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest                 $ 50,000            
Acquisition Of Three Clinic Practices [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired                     70.00%        
Number of clinics | Clinic                     3        
Cash paid for acquisition of interest in clinic                     $ 4,700,000        
Seller notes issued for acquisition of interest in clinic                     $ 150,000        
Business acquisition number of installments to payment of purchase consideration | Installment                     2        
Seller notes                     $ 150,000        
Acquisition Of Three Clinic Practices [Member] | April 2016 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest                     75,000        
Acquisition Of Three Clinic Practices [Member] | April 2017 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest                     $ 75,000        
Acquisition Of Four Clinic Practices [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired     70.00%         59.00%   70.00%         59.00%
Number of clinics | Clinic     4         4   4          
Cash paid for acquisition of interest in clinic     $ 2,300,000         $ 4,600,000   $ 3,600,000          
Seller notes issued for acquisition of interest in clinic     $ 250,000         $ 400,000   700,000         $ 400,000
Business acquisition number of installments to payment of purchase consideration | Installment     2         2              
Seller notes     $ 250,000         $ 400,000   700,000         $ 400,000
Acquisition Of Four Clinic Practices [Member] | May 2018 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest     125,000                        
Acquisition Of Four Clinic Practices [Member] | May 2019 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest     $ 125,000                        
Acquisition Of Four Clinic Practices [Member] | June 2018 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest                   $ 700,000          
Acquisition Of Four Clinic Practices [Member] | December 2016 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest               200,000              
Acquisition Of Four Clinic Practices [Member] | December 2017 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest               $ 200,000              
Acquisition Of Eight Clinic Practices [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired             55.00%                
Number of clinics | Clinic             8                
Cash paid for acquisition of interest in clinic             $ 13,200,000                
Seller notes issued for acquisition of interest in clinic             $ 500,000                
Business acquisition number of installments to payment of purchase consideration | Installment             2                
Seller notes             $ 500,000                
Acquisition Of Eight Clinic Practices [Member] | February 2017 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest             250,000                
Acquisition Of Eight Clinic Practices [Member] | February 2018 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest             $ 250,000                
Acquisition Of Nine Clinic Practices [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired 70.00% 60.00%                   60.00%      
Number of clinics | Clinic 9 9                   9      
Cash paid for acquisition of interest in clinic $ 4,000,000 $ 15,800,000                   $ 6,700,000      
Seller notes issued for acquisition of interest in clinic $ 500,000 $ 500,000                   $ 500,000      
Business acquisition number of installments to payment of purchase consideration | Installment 2 2                   2      
Seller notes $ 500,000 $ 500,000                   $ 500,000      
Acquisition Of Nine Clinic Practices [Member] | June 2018 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest   250,000                          
Acquisition Of Nine Clinic Practices [Member] | June 2019 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest   $ 250,000                          
Acquisition Of Nine Clinic Practices [Member] | October 2018 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest 250,000                            
Acquisition Of Nine Clinic Practices [Member] | October 2019 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest $ 250,000                            
Acquisition Of Nine Clinic Practices [Member] | January 2017 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest                       $ 250,000      
Acquisition Of Twelve Clinic Practices [Member]                              
Business Acquisition [Line Items]                              
Percentage of interest acquired           60.00%                  
Number of clinics | Clinic           12                  
Cash paid for acquisition of interest in clinic           $ 11,000,000                  
Seller notes issued for acquisition of interest in clinic           $ 500,000                  
Business acquisition number of installments to payment of purchase consideration | Installment           2                  
Seller notes           $ 500,000                  
Acquisition Of Twelve Clinic Practices [Member] | November 2017 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest           250,000                  
Acquisition Of Twelve Clinic Practices [Member] | November 2018 [Member]                              
Business Acquisition [Line Items]                              
Acquisition cost payable in two principal installments including accrued interest           $ 250,000