XML 44 R30.htm IDEA: XBRL DOCUMENT
v3.19.1

Acquisitions of Businesses (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Acquisitions of Businesses [Abstract] |
Clinic Acquisition | In addition to the above acquired interests in the industrial injury prevention business, during the last three years, the Company completed the following multi-clinic acquisitions:
| Date |  | % Interest Acquired |  | Number of Clinics
| 2018 |  |  |  |
August 2018 Acquisition | August 31 |  | 70% |  | 4
| 2017 |  |  |  |
January 2017 Acquisition | January 1 |  | 70% |  | 17
May 2017 Acquisition | May 31 |  | 70% |  | 4
June 2017 Acquisition | June 30 |  | 60% |  | 9
October 2017 Acquisition | October 31 |  | 70% |  | 9
| 2016 |  |  |  |
February 2016 Acquisition | February 29 |  | 55% |  | 8
November 2016 Acquisition | November 30 |  | 60% |  | 12
Preliminary Purchase Prices Allocation | The purchase price for the 2018 acquisitions has been preliminarily allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 16,367 |
Seller notes |  |  | 950 |
Total consideration |  | $ | 17,317 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 1,691 |
Total non-current assets |  |  | 42 |
Total liabilities |  |  | (486 | )
Net tangible assets acquired |  | $ | 1,247 |
Referral relationships |  |  | 1,879 |
Non-compete |  |  | 386 |
Tradename |  |  | 2,172 |
Goodwill |  |  | 19,778 |
Fair value of non-controlling interest (classified as redeemable non-controlling interests) |  |  | (8,145 | )
|  | $ | 17,317 |
The purchase price for the 2017 acquisitions were allocated as follows (in thousands):
Cash paid, net of cash acquired |  | $ | 36,682 |
Seller notes |  |  | 2,150 |
Total consideration |  | $ | 38,832 |
Estimated fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 5,853 |
Total non-current assets |  |  | 1,527 |
Total liabilities |  |  | (2,865 | )
Net tangible assets acquired |  | $ | 4,515 |
Referral relationships |  |  | 4,250 |
Non-compete |  |  | 660 |
Tradename |  |  | 6,850 |
Goodwill |  |  | 46,722 |
Fair value of non-controlling interest (classified as redeemable non-controlling interests) |  |  | (13,883 | )
Fair value of non-controlling interest (originally classified as mandatorily redeemable non-controlling interests) |  |  | (10,282 | )
|  | $ | 38,832 |
The purchase prices for the 2016 acquisitions have been allocated as follows (in thousands):
The purchase prices for the acquisitions in 2016 have been preliminarily allocated as follows: |  |  |
Cash paid, net of cash acquired |  | $ | 23,623 |
Seller notes |  |  | 1,000 |
Total consideration |  | $ | 24,623 |
Fair value of net tangible assets acquired: |  |  |  |
Total current assets |  | $ | 1,372 |
Total non-current assets |  |  | 839 |
Total liabilities |  |  | (399 | )
Net tangible assets acquired |  | $ | 1,812 |
Referral relationships |  |  | 4,919 |
Non-compete |  |  | 847 |
Tradename |  |  | 3,802 |
Goodwill |  |  | 32,123 |
Fair value of non-controlling interest (originally classified as mandatorily redeemable non-controlling interests) |  |  | (18,880 | )
|  | $ | 24,623 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration