XML 58 R30.htm IDEA: XBRL DOCUMENT v3.19.3
ACQUISITIONS OF BUSINESSES (Details)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
Installment
Clinic
Apr. 11, 2019
USD ($)
State
Location
Aug. 31, 2018
USD ($)
Installment
Clinic
Apr. 30, 2018
USD ($)
Business
Feb. 28, 2018
Clinic
Mar. 31, 2017
USD ($)
Sep. 30, 2019
USD ($)
Installment
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Clinic
Business Combination, Description [Abstract]                  
Number of clinics | Clinic     4   2       5
Cash paid for acquisition of interest in clinic             $ 5,700    
Business acquisition number of installments for payment of purchase consideration | Installment             2    
Cash paid, net of cash acquired       $ 16,367     $ 30,365 $ 16,303  
Seller notes $ 283     950     $ 283 $ 0  
Total consideration       17,317          
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets       1,633          
Total non-current assets       305          
Total liabilities       (525)          
Net tangible assets acquired       1,413          
Referral relationships       2,926          
Non-compete       298          
Tradename       990          
Goodwill       19,835          
Fair value of non-controlling interest (classified as redeemable non-controlling interests)       (8,145)          
Total consideration       $ 17,317          
Referral Relationships [Member]                  
Estimated fair value of net tangible assets acquired [Abstract]                  
Estimated useful lives of acquired intangibles             11 years   10 years 6 months 14 days
Non-compete Agreements [Member]                  
Estimated fair value of net tangible assets acquired [Abstract]                  
Estimated useful lives of acquired intangibles             6 years   6 years
April 2019 Acquisition [Member]                  
Business Combination, Description [Abstract]                  
Acquisition date             Apr. 11, 2019    
Number of states of network services | State   45              
Number of onsite client locations | Location   11              
Percentage of interest acquired   76.00%              
Aggregate purchase price for the acquired clinic practices   $ 23,600              
Cash paid for acquisition of interest in clinic   $ 19,600              
Percentage of interest accrued   5.50%              
Cash paid, net of cash acquired   $ 30,365              
Payable to shareholders of seller $ 500 502         $ 500    
Seller notes   4,000              
Total consideration   35,167              
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets   2,824              
Total non-current assets   2,924              
Total liabilities   (3,034)              
Net tangible assets acquired   2,714              
Referral relationships   3,000              
Non-compete   1,290              
Tradename   4,100              
Goodwill   30,293              
Fair value of non-controlling interest (classified as redeemable non-controlling interests)   (6,230)              
Total consideration   $ 35,167              
September 2019 Acquisition [Member]                  
Business Combination, Description [Abstract]                  
Acquisition date             Sep. 30, 2019    
Percentage of interest acquired 67.00%           67.00%    
Number of clinics | Clinic 11                
Aggregate purchase price for the acquired clinic practices $ 12,400                
Cash paid for acquisition of interest in clinic $ 12,100                
Business acquisition number of installments for payment of purchase consideration | Installment 2                
Percentage of interest accrued 5.00%           5.00%    
Seller notes $ 300           $ 300    
September 2019 Acquisition [Member] | September 2020 [Member]                  
Business Combination, Description [Abstract]                  
Acquisition cost payable in two principal installments including accrued interest 150                
September 2019 Acquisition [Member] | September 2021 [Member]                  
Business Combination, Description [Abstract]                  
Acquisition cost payable in two principal installments including accrued interest $ 150                
August 2018 Acquisition [Member]                  
Business Combination, Description [Abstract]                  
Acquisition date             Aug. 31, 2018    
Percentage of interest acquired     70.00%            
Number of clinics | Clinic     4            
Cash paid for acquisition of interest in clinic     $ 7,300            
Business acquisition number of installments for payment of purchase consideration | Installment     2            
Seller notes     $ 400            
August 2018 Acquisition [Member] | August 2019 [Member]                  
Business Combination, Description [Abstract]                  
Cash paid for acquisition of interest in clinic     200            
August 2018 Acquisition [Member] | August 2020 [Member]                  
Business Combination, Description [Abstract]                  
Acquisition cost payable in two principal installments including accrued interest     $ 200            
Industrial Injury Prevention [Member]                  
Business Combination, Description [Abstract]                  
Percentage of interest acquired       65.00%   55.00%      
Cash paid for acquisition of interest in clinic       $ 8,600   $ 6,200      
Number of businesses merged | Business       2          
Percentage of combined business interest owned       59.45%          
Seller notes       $ 400   $ 400      
Acquisition of Five Clinic Practices [Member]                  
Business Combination, Description [Abstract]                  
Number of clinics | Clinic                 5
Aggregate purchase price for the acquired clinic practices                 $ 1,000
Cash paid for acquisition of interest in clinic                 850
Seller notes                 $ 150
Acquisition of Five Clinic Practices [Member] | August 2019 [Member]                  
Business Combination, Description [Abstract]                  
Percentage of interest accrued                 4.50%