XML 28 R30.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITIONS OF BUSINESSES (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 27, 2020
USD ($)
Clinic
Partnership
Sep. 30, 2019
USD ($)
Clinic
Installment
Apr. 11, 2019
USD ($)
State
Location
Apr. 30, 2018
Business
Mar. 31, 2017
Business
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Partnership
Business Combination, Description [Abstract]                
Number of partnerships in which interest acquired | Partnership               4
Cash paid, net of cash acquired           $ 11,633,000 $ 0  
Estimated fair value of net tangible assets acquired [Abstract]                
Sale of non-controlling interest percentage in partnership one               1.00%
Tax effect on sale price               $ 196,000
Minimum [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired               1.00%
Maximum [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired               55.00%
Referral Relationships [Member]                
Estimated fair value of net tangible assets acquired [Abstract]                
Estimated useful lives of acquired intangibles           11 years   11 years
Non-compete Agreements [Member]                
Estimated fair value of net tangible assets acquired [Abstract]                
Estimated useful lives of acquired intangibles           6 years   6 years
IIPS [Member]                
Business Combination, Description [Abstract]                
Number of states of network services | State     45          
Number of onsite client locations | Location     11          
Percentage of interest acquired     76.00% 65.00% 55.00%      
Number of clinics | Business       2 1      
Aggregate purchase price for the acquired clinic practices     $ 23,600,000          
Cash paid for acquisition of interest in clinic     $ 18,900,000          
Percentage of interest accrued     5.50%          
Net of cash acquired     $ 700,000          
Cash paid, net of cash acquired [1]     18,427,000          
Payable to shareholders of seller [1]     486,000          
Seller note   $ 4,000,000.0 4,000,000 [1]          
Total consideration [1]     22,913,000          
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets [1]     1,641,000          
Total non-current assets [1]     878,000          
Total liabilities [1]     (2,884,000)          
Net tangible assets acquired [1]     (365,000)          
Referral relationships [1]     1,500,000          
Non-compete [1]     590,000          
Tradename [1]     2,500,000          
Goodwill [1]     18,688,000          
Fair value of non-controlling interest (classified as redeemable non-controlling interests) [1]     0          
Total consideration [1]     $ 22,913,000          
Clinic Practice [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired 65.00% 67.00%            
Number of clinics | Clinic 4 11            
Aggregate purchase price for the acquired clinic practices $ 11,900,000 $ 12,400,000            
Cash paid for acquisition of interest in clinic $ 11,600,000 $ 12,100,000            
Number of installments | Installment   2            
Principal installments   $ 150,000            
Number of partnerships in which interest acquired | Partnership 4              
Percentage of interest accrued 4.75% 5.00%            
Cash paid, net of cash acquired   $ 12,170,000            
Payable to shareholders of seller   0            
Seller note $ 300,000 300,000            
Total consideration   12,470,000            
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets   696,000            
Total non-current assets   3,028,000            
Total liabilities   (2,816,000)            
Net tangible assets acquired   908,000            
Referral relationships   1,500,000            
Non-compete   700,000            
Tradename   1,600,000            
Goodwill   13,991,000            
Fair value of non-controlling interest (classified as redeemable non-controlling interests)   (6,229,000)            
Total consideration   $ 12,470,000            
Clinic Practice [Member] | Minimum [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired 10.00%              
Clinic Practice [Member] | Maximum [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired 83.80%              
Acquisitions [Member]                
Business Combination, Description [Abstract]                
Cash paid, net of cash acquired $ 11,633,000             $ 30,597,000
Payable to shareholders of seller               486,000
Seller note 300,000             4,300,000
Total consideration 11,933,000             35,383,000
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets 991,000             2,337,000
Total non-current assets 400,000             3,906,000
Total liabilities (469,000)             (5,700,000)
Net tangible assets acquired 922,000             543,000
Referral relationships 1,600,000             3,000,000
Non-compete 750,000             1,290,000
Tradename 1,500,000             4,100,000
Goodwill 13,632,000             32,679,000
Fair value of non-controlling interest (classified as redeemable non-controlling interests) (6,471,000)             (6,229,000)
Total consideration $ 11,933,000             $ 35,383,000
[1] Industrial injury prevention services