XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
ACQUISITIONS OF BUSINESSES (Details)
 6 Months Ended 12 Months Ended
Feb. 27, 2020
USD ($)
Clinic
Partnership
Sep. 30, 2019
USD ($)
Installment
Clinic
Apr. 11, 2019
USD ($)
State
Location
Apr. 30, 2018
Business
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Partnership
Mar. 31, 2017
Business Combination, Description [Abstract]                
Number of partnerships in which interest acquired | Partnership             4  
Cash paid, net of cash acquired         $ 11,633,000 $ 18,239,000    
Estimated fair value of net tangible assets acquired [Abstract]                
Sale of non-controlling interest percentage in partnership one             1.00%  
Tax effect on sale price             $ 196,000  
Minimum [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired             1.00%  
Maximum [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired             55.00%  
Referral Relationships [Member]                
Estimated fair value of net tangible assets acquired [Abstract]                
Estimated useful lives of acquired intangibles         11 years   11 years  
Non-compete Agreements [Member]                
Estimated fair value of net tangible assets acquired [Abstract]                
Estimated useful lives of acquired intangibles         6 years   6 years  
Physical Therapy Operations [Member]                
Business Combination, Description [Abstract]                
Cash paid, net of cash acquired   $ 12,170,000            
Payable to shareholders of seller   0            
Seller note   300,000            
Total consideration   12,470,000            
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets   693,000            
Total non-current assets   3,019,000            
Total liabilities   (2,816,000)            
Net tangible assets acquired   896,000            
Referral relationships   2,600,000            
Non-compete   270,000            
Tradename   740,000            
Goodwill   14,193,000            
Fair value of non-controlling interest (classified as redeemable non-controlling interests)   (6,229,000)            
Total consideration   12,470,000            
IIPS [Member]                
Business Combination, Description [Abstract]                
Number of states of network services | State     45          
Number of onsite client locations | Location     11          
Percentage of interest acquired     76.00% 65.00%       55.00%
Number of clinics | Business       2        
Aggregate purchase price for the acquired clinic practices     $ 23,600,000          
Cash paid for acquisition of interest in clinic     $ 18,900,000          
Percentage of interest accrued     5.50%          
Net of cash acquired     $ 700,000          
Cash paid, net of cash acquired [1]     18,427,000          
Payable to shareholders of seller [1]     486,000          
Seller note   $ 4,000,000.0 4,000,000 [1]          
Total consideration [1]     22,913,000          
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets [1]     1,641,000          
Total non-current assets [1]     878,000          
Total liabilities [1]     (2,979,000)          
Net tangible assets acquired [1]     (460,000)          
Referral relationships [1]     3,400,000          
Non-compete [1]     250,000          
Tradename [1]     1,300,000          
Goodwill [1]     18,423,000          
Fair value of non-controlling interest (classified as redeemable non-controlling interests) [1]     0          
Total consideration [1]     $ 22,913,000          
Clinic Practice [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired 65.00% 67.00%            
Number of clinics | Clinic 4 11            
Aggregate purchase price for the acquired clinic practices $ 11,900,000 $ 12,400,000            
Cash paid for acquisition of interest in clinic $ 11,600,000 $ 12,100,000            
Number of installments | Installment   2            
Principal installments   $ 150,000            
Number of partnerships in which interest acquired | Partnership 4              
Percentage of interest accrued 4.75% 5.00%            
Seller note $ 300,000 $ 300,000            
Clinic Practice [Member] | Minimum [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired 10.00%              
Clinic Practice [Member] | Maximum [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired 83.80%              
Acquisitions [Member]                
Business Combination, Description [Abstract]                
Cash paid, net of cash acquired             $ 30,597,000  
Payable to shareholders of seller             486,000  
Seller note             4,300,000  
Total consideration             35,383,000  
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets             2,334,000  
Total non-current assets             3,897,000  
Total liabilities             (5,795,000)  
Net tangible assets acquired             436,000  
Referral relationships             6,000,000  
Non-compete             520,000  
Tradename             2,040,000  
Goodwill             32,616,000  
Fair value of non-controlling interest (classified as redeemable non-controlling interests)             (6,229,000)  
Total consideration             $ 35,383,000  
Acquisitions [Member] | Physical Therapy Operations [Member]                
Business Combination, Description [Abstract]                
Cash paid, net of cash acquired $ 11,633,000              
Seller note 300,000              
Total consideration 11,933,000              
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets 778,000              
Total non-current assets 400,000              
Total liabilities (469,000)              
Net tangible assets acquired 709,000              
Referral relationships 1,600,000              
Non-compete 750,000              
Tradename 1,500,000              
Goodwill 13,845,000              
Fair value of non-controlling interest (classified as redeemable non-controlling interests) (6,471,000)              
Total consideration $ 11,933,000              
[1] Industrial injury prevention services