XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
ACQUISITIONS OF BUSINESSES (Details)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
Contract
Feb. 27, 2020
USD ($)
Partnership
Clinic
Sep. 30, 2019
USD ($)
Clinic
Installment
Apr. 11, 2019
USD ($)
Location
State
Sep. 30, 2020
USD ($)
Contract
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Partnership
Apr. 30, 2018
Mar. 31, 2017
Business Combination, Description [Abstract]                    
Number of partnerships in which interest acquired | Partnership               4    
Cash paid, net of cash acquired           $ 15,322,000 $ 30,365,000      
Estimated fair value of net tangible assets acquired [Abstract]                    
Sale of non-controlling interest percentage in partnership one               1.00%    
Tax effect on sale price               $ 196,000    
Minimum [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired               1.00%    
Maximum [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired               55.00%    
Referral Relationships [Member]                    
Estimated fair value of net tangible assets acquired [Abstract]                    
Estimated useful lives of acquired intangibles           11 years   11 years    
Non-compete Agreements [Member]                    
Estimated fair value of net tangible assets acquired [Abstract]                    
Estimated useful lives of acquired intangibles           6 years   6 years    
Physical Therapy Operations [Member]                    
Business Combination, Description [Abstract]                    
Cash paid, net of cash acquired     $ 12,170,000              
Payable to shareholders of seller     0       0      
Seller note     300,000       300,000      
Total consideration     12,470,000       12,470,000      
Estimated fair value of net tangible assets acquired [Abstract]                    
Total current assets     650,000       650,000      
Total non-current assets     3,019,000       3,019,000      
Total liabilities     (2,816,000)       (2,816,000)      
Net tangible assets acquired     853,000       853,000      
Referral relationships     2,600,000       2,600,000      
Non-compete     270,000       270,000      
Tradename     740,000       740,000      
Goodwill     14,237,000       14,237,000      
Fair value of non-controlling interest (classified as redeemable non-controlling interests)     (6,230,000)       (6,230,000)      
Total consideration     12,470,000       12,470,000      
Management Contracts [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired 70.00%       70.00% 70.00%        
Number of management contracts | Contract 6       6          
Remaining contract term 5 years       5 years          
Aggregate purchase price for the acquired clinic practices $ 4,200,000                  
Cash paid for acquisition of interest in clinic 3,700,000                  
Seller note $ 500,000       $ 500,000 $ 500,000        
Management Contracts [Member] | Maximum [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired 70.00%       70.00% 70.00%        
Management Contracts [Member] | Notes Payable One [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest accrued 5.00%       5.00% 5.00%        
Seller note $ 200,000       $ 200,000 $ 200,000        
Management Contracts [Member] | Notes Payable Two [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest accrued 5.00%       5.00% 5.00%        
Seller note $ 300,000       $ 300,000 $ 300,000        
IIPS [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired       100.00%         65.00% 55.00%
Number of states of network services | State       45            
Number of onsite client locations | Location       11            
Aggregate purchase price for the acquired clinic practices       $ 23,600,000            
Cash paid for acquisition of interest in clinic       $ 18,900,000            
Percentage of interest accrued       5.50%            
Net of cash acquired       $ 700,000            
Cash paid, net of cash acquired [1]       18,428,000            
Payable to shareholders of seller [1]       485,000            
Seller note     $ 4,000,000.0 4,000,000 [1]     $ 4,000,000.0      
Total consideration [1]       22,913,000            
Estimated fair value of net tangible assets acquired [Abstract]                    
Total current assets [1]       1,641,000            
Total non-current assets [1]       848,000            
Total liabilities [1]       (2,978,000)            
Net tangible assets acquired [1]       (489,000)            
Referral relationships [1]       3,400,000            
Non-compete [1]       250,000            
Tradename [1]       1,300,000            
Goodwill [1]       18,452,000            
Fair value of non-controlling interest (classified as redeemable non-controlling interests) [1]       0            
Total consideration [1]       $ 22,913,000            
Clinic Practice [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired   65.00% 67.00%       67.00%      
Number of clinics | Clinic   4 11              
Aggregate purchase price for the acquired clinic practices   $ 11,900,000 $ 12,400,000              
Cash paid for acquisition of interest in clinic   $ 11,600,000 $ 12,100,000              
Number of installments | Installment     2              
Principal installments     $ 150,000       $ 150,000      
Number of partnerships in which interest acquired | Partnership   4                
Percentage of interest accrued   4.75% 5.00%       5.00%      
Seller note   $ 300,000 $ 300,000       $ 300,000      
Clinic Practice [Member] | Minimum [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired   10.00%                
Clinic Practice [Member] | Maximum [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired   83.80%                
Acquisitions [Member]                    
Business Combination, Description [Abstract]                    
Cash paid, net of cash acquired               $ 30,598,000    
Payable to shareholders of seller               485,000    
Seller note               4,300,000    
Total consideration               35,383,000    
Estimated fair value of net tangible assets acquired [Abstract]                    
Total current assets               2,291,000    
Total non-current assets               3,867,000    
Total liabilities               (5,794,000)    
Net tangible assets acquired               364,000    
Referral relationships               6,000,000    
Non-compete               520,000    
Tradename               2,040,000    
Goodwill               32,689,000    
Fair value of non-controlling interest (classified as redeemable non-controlling interests)               (6,230,000)    
Total consideration               $ 35,383,000    
Acquisitions [Member] | Physical Therapy Operations [Member]                    
Business Combination, Description [Abstract]                    
Cash paid, net of cash acquired           15,322,000        
Seller note 796,000       796,000 796,000        
Total consideration 16,118,000       16,118,000 16,118,000        
Estimated fair value of net tangible assets acquired [Abstract]                    
Total current assets 778,000       778,000 778,000        
Total non-current assets 400,000       400,000 400,000        
Total liabilities (469,000)       (469,000) (469,000)        
Net tangible assets acquired 709,000       709,000 709,000        
Referral relationships 1,600,000       1,600,000 1,600,000        
Non-compete 750,000       750,000 750,000        
Tradename 1,500,000       1,500,000 1,500,000        
Goodwill 19,824,000       19,824,000 19,824,000        
Fair value of non-controlling interest (classified as redeemable non-controlling interests) (8,265,000)       (8,265,000) (8,265,000)        
Total consideration $ 16,118,000       $ 16,118,000 $ 16,118,000        
Briotix Health [Member]                    
Business Combination, Description [Abstract]                    
Percentage of interest acquired       76.00%            
[1] Industrial injury prevention services