XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
ACQUISITIONS OF BUSINESSES (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Clinic
Mar. 31, 2021
USD ($)
Clinic
Nov. 30, 2020
USD ($)
Installment
Clinic
Sep. 30, 2020
USD ($)
Contract
Installment
Feb. 27, 2020
USD ($)
Clinic
Partnership
Mar. 31, 2021
USD ($)
Clinic
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Contract
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Business Combination, Description [Abstract]                        
Annual revenue               $ 123,580,000 $ 106,925,000 $ 357,578,000 $ 299,759,000  
Number of clinics | Clinic   8                    
Cash paid, net of cash acquired                   $ 22,589,000 $ 15,322,000  
Referral Relationships [Member]                        
Estimated fair value of net tangible assets acquired [Abstract]                        
Estimated useful lives of acquired intangibles                   12 years   13 years
Non-compete Agreements [Member]                        
Estimated fair value of net tangible assets acquired [Abstract]                        
Estimated useful lives of acquired intangibles                   6 years   6 years
Return-to-work and Ergonomic Services [Member]                        
Business Combination, Description [Abstract]                        
Aggregate purchase price for the acquisition $ 2,700,000                      
Contingent payment consideration 600,000             $ 600,000   $ 600,000    
Cash paid for acquisition $ 2,400,000                      
Percentage of interest accrued 3.25%             3.25%   3.25%    
Seller notes $ 300,000             $ 300,000   $ 300,000    
Return-to-work and Ergonomic Services [Member] | Minimum [Member]                        
Business Combination, Description [Abstract]                        
Annual revenue                       $ 2,000,000.0
Management Contracts [Member]                        
Business Combination, Description [Abstract]                        
Percentage of interest acquired         70.00%       70.00%   70.00%  
Number of management contracts | Contract         6       6      
Aggregate purchase price for the acquisition         $ 4,200,000              
Cash paid for acquisition         $ 3,700,000              
Number of installments | Installment         2              
Seller notes         $ 500,000       $ 500,000   $ 500,000  
Management Contracts [Member] | Notes Payable One [Member]                        
Business Combination, Description [Abstract]                        
Seller notes       $ 300,000                
Management Contracts [Member] | Notes Payable Two [Member]                        
Business Combination, Description [Abstract]                        
Seller notes 200,000             200,000   200,000    
Clinic Practice [Member]                        
Business Combination, Description [Abstract]                        
Percentage of interest acquired   65.00% 70.00% 75.00%   65.00% 70.00%          
Percentage of interest retained by practice founder   35.00% 30.00%       30.00%          
Number of clinics | Clinic   8 5 3   4 5          
Aggregate purchase price for the acquisition   $ 10,300,000 $ 12,000,000.0 $ 8,900,000   $ 11,900,000 $ 12,000,000.0          
Contingent payment consideration   800,000                    
Cash paid for acquisition   $ 9,000,000.0 $ 11,700,000 $ 8,600,000   $ 11,600,000 $ 11,700,000          
Number of installments | Installment       2                
Principal installments       $ 162,500                
Number of partnerships in which interest acquired | Partnership           4            
Percentage of interest accrued   3.25% 3.25% 3.25%   4.75% 3.25%          
Seller notes   $ 300,000 $ 300,000 $ 300,000   $ 300,000 $ 300,000          
Payable   $ 1,000,000.0                    
Clinic Practice [Member] | Minimum [Member]                        
Business Combination, Description [Abstract]                        
Percentage of interest acquired           10.00%            
Clinic Practice [Member] | Maximum [Member]                        
Business Combination, Description [Abstract]                        
Percentage of interest acquired           83.80%            
Acquisitions [Member]                        
Business Combination, Description [Abstract]                        
Cash paid, net of cash acquired                   22,589,000   23,911,000
Seller notes 800,000             800,000   800,000   1,121,000
Payable 1,000,000             1,000,000   1,000,000    
Total consideration 24,389,000             24,389,000   24,389,000   25,032,000
Estimated fair value of net tangible assets acquired [Abstract]                        
Total current assets 1,194,000             1,194,000   1,194,000   1,271,000
Total non-current assets 6,547,000             6,547,000   6,547,000   196,000
Total liabilities (7,559,000)             (7,559,000)   (7,559,000)   (556,000)
Net tangible assets acquired 182,000             182,000   182,000   911,000
Referral relationships 3,424,000             3,424,000   3,424,000   5,520,000
Non-compete 562,000             562,000   562,000   500,000
Tradename 1,577,000             1,577,000   1,577,000   1,890,000
Goodwill 29,363,000             29,363,000   29,363,000   27,509,000
Fair value of non-controlling interest (classified as redeemable non-controlling interest) (10,719,000)             (10,719,000)   (10,719,000)   (11,298,000)
Total consideration $ 24,389,000             $ 24,389,000   $ 24,389,000   $ 25,032,000