XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS OF BUSINESSES (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
Clinic
Dec. 31, 2021
USD ($)
Clinic
Nov. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Clinic
Mar. 31, 2021
USD ($)
Clinic
Mar. 31, 2022
USD ($)
Clinic
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Business Combination, Description [Abstract]                  
Number of clinics | Clinic             601    
Cash paid, net of cash acquired             $ 11,242 $ 11,747  
Referral Relationships [Member]                  
Estimated fair value of net tangible assets acquired [Abstract]                  
Estimated useful lives of acquired intangibles             12 years   13 years 9 months 18 days
Non-compete Agreements [Member]                  
Estimated fair value of net tangible assets acquired [Abstract]                  
Estimated useful lives of acquired intangibles             5 years   5 years 7 months 6 days
Physical Therapy Operations [Member]                  
Business Combination, Description [Abstract]                  
Contingent payment consideration           $ 837   837  
Cash paid, net of cash acquired               23,544  
Seller notes           800   800  
Contingent payments           837   837  
Other payable           0   0  
Seller put right               1,000  
Total consideration           26,181   26,181  
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets           2,041   2,041  
Total non-current assets           7,153   7,153  
Total liabilities           (8,413)   (8,413)  
Net tangible assets acquired           781   781  
Customer and referral relationships           6,090   6,090  
Non-compete agreements           539   539  
Tradenames           1,762   1,762  
Goodwill           28,965   28,965  
Fair value of non-controlling interest (classified as redeemable non-controlling interest)           (11,956)   (11,956)  
Total consideration           $ 26,181   $ 26,181  
Previous Owners [Member]                  
Business Combination, Description [Abstract]                  
Percentage of retained interest by previous owners         35.00% 30.00%   30.00%  
Clinic Practice [Member]                  
Business Combination, Description [Abstract]                  
Percentage of interest acquired 70.00% 75.00% 70.00%   65.00% 70.00% 70.00% 70.00% 75.00%
Number of clinics | Clinic 6 3     8 5      
Percentage of interest retained by practice founder 30.00% 25.00%         30.00%   25.00%
Aggregate purchase price for the acquisition $ 11,500 $ 3,700     $ 10,300 $ 12,000      
Contingent payment consideration     $ 2,000            
Cash paid for acquisition $ 11,200 $ 3,500     9,000 $ 11,700      
Amount payable upon achievement of certain business criteria         $ 1,000        
Percentage of interest accrued 3.50% 3.25%     3.25% 3.25% 3.50% 3.25% 3.25%
Seller notes $ 300 $ 200     $ 300 $ 300 $ 300 $ 300 $ 200
Contingent payments     2,000            
Clinic Practice [Member] | Maximum [Member]                  
Business Combination, Description [Abstract]                  
Contingent payment consideration         800        
Contingent payments         $ 800        
IIPS [Member]                  
Business Combination, Description [Abstract]                  
Number of clinics | Clinic             2    
Aggregate purchase price for the acquisition     63,200            
Contingent payment consideration [1]           2,520   2,520  
Cash paid for acquisition     $ 62,200            
Percentage of interest accrued     3.25%            
Remaining contract term             5 years    
Initial fair value 2,900 $ 3,500         $ 2,900   $ 3,500
Cash paid, net of cash acquired [1]               63,193  
Seller notes     $ 1,000     1,250 [1]   1,250 [1]  
Contingent payments [1]           2,520   2,520  
Other payable [1]           0   0  
Seller put right [1]               3,522  
Total consideration [1]           70,485   70,485  
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets [1]           5,588   5,588  
Total non-current assets [1]           12,620   12,620  
Total liabilities [1]           (4,842)   (4,842)  
Net tangible assets acquired [1]           13,366   13,366  
Customer and referral relationships [1]           21,127   21,127  
Non-compete agreements [1]           500   500  
Tradenames [1]           5,141   5,141  
Goodwill [1]           58,257   58,257  
Fair value of non-controlling interest (classified as redeemable non-controlling interest) [1]           (27,906)   (27,906)  
Total consideration [1]           70,485   70,485  
Return-to-work and Ergonomic Services [Member]                  
Business Combination, Description [Abstract]                  
Aggregate purchase price for the acquisition       $ 2,700          
Contingent payment consideration       600          
Aggregate purchase price for the acquisition including contingent consideration       3,300          
Cash paid for acquisition       $ 2,400          
Percentage of interest accrued       3.25%          
Seller notes       $ 300          
Contingent payments       $ 600          
Acquisitions [Member]                  
Business Combination, Description [Abstract]                  
Contingent payment consideration           3,357   3,357  
Cash paid, net of cash acquired             11,242 86,737  
Seller notes 300         2,050 300 2,050  
Contingent payments           3,357   3,357  
Other payable           0   0  
Seller put right               4,522  
Total consideration 11,542         96,666 11,542 96,666  
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets           7,629   7,629  
Total non-current assets 300         19,773 300 19,773  
Total liabilities           (13,255)   (13,255)  
Net tangible assets acquired           14,147   14,147  
Customer and referral relationships 3,743         27,217 3,743 27,217  
Non-compete agreements 247         1,039 247 1,039  
Tradenames 659         6,903 659 6,903  
Goodwill 11,539         87,222 11,539 87,222  
Fair value of non-controlling interest (classified as redeemable non-controlling interest) (4,946)         (39,862) (4,946) (39,862)  
Total consideration $ 11,542         $ 96,666 $ 11,542 $ 96,666  
[1] Industrial injusry prevention services