XML 47 R38.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS OF BUSINESSES (Details)
$ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
Clinic
Dec. 31, 2021
USD ($)
Nov. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Clinic
Mar. 31, 2021
USD ($)
Clinic
Jul. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Clinic
Mar. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Clinic
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Clinic
Business Combination, Description [Abstract]                          
Number of clinics | Clinic               608          
Cash paid, net of cash acquired                     $ 11,799 $ 20,402  
Customer and Referral Relationships [Member]                          
Estimated fair value of net tangible assets acquired [Abstract]                          
Estimated useful lives of acquired intangibles                     12 years   13 years 9 months 18 days
Non-compete Agreements [Member]                          
Estimated fair value of net tangible assets acquired [Abstract]                          
Estimated useful lives of acquired intangibles                     5 years   5 years 7 months 6 days
Physical Therapy Operations [Member]                          
Business Combination, Description [Abstract]                          
Contingent payment consideration         $ 837         $ 837   837  
Cash paid, net of cash acquired                   23,544      
Seller notes         800         800   800  
Contingent payments         837         837   837  
Other payable         1,000         1,000   1,000  
Seller put right                   0      
Total consideration         26,181         26,181   26,181  
Estimated fair value of net tangible assets acquired [Abstract]                          
Total current assets         1,891         1,891   1,891  
Total non-current assets         7,014         7,014   7,014  
Total liabilities         (8,399)         (8,399)   (8,399)  
Net tangible assets acquired         506         506   506  
Customer and referral relationships         7,969         7,969   7,969  
Non-compete agreements         415         415   415  
Tradenames         2,144         2,144   2,144  
Goodwill         27,103         27,103   27,103  
Fair value of non-controlling interest (classified as redeemable non-controlling interest)         (11,956)         (11,956)   (11,956)  
Total consideration         $ 26,181         $ 26,181   $ 26,181  
Previous Owners [Member]                          
Business Combination, Description [Abstract]                          
Percentage of retained interest by previous owners         35.00% 30.00%       35.00%   35.00%  
Clinic Practice [Member]                          
Business Combination, Description [Abstract]                          
Percentage of interest acquired 70.00% 75.00% 70.00%   65.00% 70.00%     70.00% 65.00%   65.00% 75.00%
Number of clinics | Clinic 6       8 5             3
Percentage of interest retained by practice founder 30.00% 25.00%             30.00%       25.00%
Aggregate purchase price for the acquisition $ 11,500 $ 3,600     $ 10,700 $ 11,600              
Contingent payment consideration     $ 2,000                    
Cash paid for acquisition $ 11,200 $ 3,400     8,600 $ 11,300              
Amount payable upon achievement of certain business criteria         $ 1,000         $ 1,000   $ 1,000  
Payment made upon certain milestone fulfilled             $ 1,000            
Percentage of interest accrued 3.50% 3.25%     3.25% 3.25%     3.50% 3.25%   3.25% 3.25%
Seller notes $ 300 $ 200     $ 300 $ 300     $ 300 $ 300   $ 300 $ 200
Contingent payments     2,000                    
Clinic Practice [Member] | Maximum [Member]                          
Business Combination, Description [Abstract]                          
Contingent payment consideration         800         800   800  
Contingent payments         800         800   800  
IIPS [Member]                          
Business Combination, Description [Abstract]                          
Number of clinics | Clinic                     2    
Aggregate purchase price for the acquisition     65,200                    
Contingent payment consideration [1]         2,520         2,520   2,520  
Cash paid for acquisition     $ 60,700                    
Percentage of interest accrued     3.25%                    
Remaining contract term                 5 years        
Initial fair value   $ 3,500           $ 3,500     $ 3,500   $ 3,500
Cash paid, net of cash acquired [1]                   63,193      
Seller notes     $ 1,000   1,250 [1]         1,250 [1]   1,250 [1]  
Contingent payments [1]         2,520         2,520   2,520  
Other payable [1]         0         0   0  
Seller put right [1]                   3,522      
Total consideration [1]         70,485         70,485   70,485  
Estimated fair value of net tangible assets acquired [Abstract]                          
Total current assets [1]         5,588         5,588   5,588  
Total non-current assets [1]         12,620         12,620   12,620  
Total liabilities [1]         (4,842)         (4,842)   (4,842)  
Net tangible assets acquired [1]         13,366         13,366   13,366  
Customer and referral relationships [1]         21,127         21,127   21,127  
Non-compete agreements [1]         500         500   500  
Tradenames [1]         5,141         5,141   5,141  
Goodwill [1]         58,257         58,257   58,257  
Fair value of non-controlling interest (classified as redeemable non-controlling interest) [1]         (27,906)         (27,906)   (27,906)  
Total consideration [1]         70,485         70,485   70,485  
Return-to-work and Ergonomic Services [Member]                          
Business Combination, Description [Abstract]                          
Aggregate purchase price for the acquisition       $ 2,700                  
Contingent payment consideration       600                  
Aggregate purchase price for the acquisition including contingent consideration       3,300                  
Cash paid for acquisition       $ 2,400                  
Percentage of interest accrued       3.25%                  
Seller notes       $ 300                  
Contingent payments       $ 600                  
Acquisitions [Member]                          
Business Combination, Description [Abstract]                          
Contingent payment consideration         3,357     100   3,357 100 3,357  
Cash paid, net of cash acquired                   86,737 11,799    
Seller notes         2,050     374   2,050 374 2,050  
Contingent payments         3,357     100   3,357 100 3,357  
Other payable         1,000         1,000   1,000  
Seller put right                   3,522      
Total consideration         96,666     12,273   96,666 12,273 96,666  
Estimated fair value of net tangible assets acquired [Abstract]                          
Total current assets         7,479     466   7,479 466 7,479  
Total non-current assets         19,634     2,655   19,634 2,655 19,634  
Total liabilities         (13,241)     (2,664)   (13,241) (2,664) (13,241)  
Net tangible assets acquired         13,872     457   13,872 457 13,872  
Customer and referral relationships         29,096     3,742   29,096 3,742 29,096  
Non-compete agreements         915     247   915 247 915  
Tradenames         7,285     659   7,285 659 7,285  
Goodwill         85,360     12,114   85,360 12,114 85,360  
Fair value of non-controlling interest (classified as redeemable non-controlling interest)         (39,862)     (4,946)   (39,862) (4,946) (39,862)  
Total consideration         $ 96,666     $ 12,273   $ 96,666 $ 12,273 $ 96,666  
[1] Industrial injusry prevention services