XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Redeemable Non-Controlling Interest (Tables)
12 Months Ended
Dec. 31, 2022
REDEEMABLE NON-CONTROLLING INTEREST [Abstract]  
Changes in Carrying Amount (Fair Value) of Redeemable Non-Controlling Interest

For the years ended December 31, 2022, 2021 and 2020, the following table details the changes in the carrying amount (fair value) of the redeemable non-controlling interests (in thousands):

 
Year Ended
 
   
December 31, 2022
   
December 31, 2021
   
December 31, 2020
 
                         
Beginning balance
 
$
155,262
   
$
132,340
   
$
137,750
 
Operating results allocated to redeemable non-controlling interest partners
   
6,902
     
11,358
     
11,175
 
Distributions to redeemable non-controlling interest partners
   
(10,102
)
   
(11,359
)
   
(12,403
)
Changes in the fair value of redeemable non-controlling interest
   
3,862
     
13,011
     
4,632
 
Purchases of redeemable non-controlling interest
   
(16,061
)
   
(30,204
)
   
(20,521
)
Acquired interest
   
26,746
     
39,862
     
11,297
 
Contributed Capital
    231      
-
     
-
Sales of redeemable non-controlling interest - temporary equity
   
1,982
     
982
     
1,133
 
Notes receivable related to sales of redeemable non-controlling interest - temporary equity
   
(1,901
)
   
(914
)
   
(1,006
)
Adjustments in notes receivable related to the the sales of redeemable non-controlling interest - temporary equity
   
594
     
186
     
283
 
Ending balance
 
$
167,515
   
$
155,262
   
$
132,340
 
Carrying Amount of (Fair Value) Redeemable Non-Controlling Interest

The following table categorizes the carrying amount (fair value) of the redeemable non-controlling interests (in thousands):

 
December 31, 2022
   
December 31, 2021
   
December 31, 2020
 
                         
Contractual time period has lapsed but holder’s employment has not terminated
 
$
75,688
   
$
80,781
   
$
62,390
 
Contractual time period has not lapsed and holder’s employment has not terminated
   
91,827
     
74,481
     
69,950
 
Holder’s employment has terminated and contractual time period has expired
   
-
     
-
     
-
 
Holder’s employment has terminated and contractual time period has not expired
   
-
     
-
     
-
 
   
$
167,515
   
$
155,262
   
$
132,340