XML 53 R44.htm IDEA: XBRL DOCUMENT v3.23.3
ACQUISITIONS OF BUSINESSES, 2023 Acquisitions (Details)
$ in Thousands
9 Months Ended
Sep. 29, 2023
USD ($)
Installment
Clinic
Jul. 31, 2023
USD ($)
Clinic
May 31, 2023
USD ($)
Clinic
Feb. 28, 2023
USD ($)
Clinic
Nov. 30, 2022
USD ($)
Clinic
Oct. 31, 2022
USD ($)
Clinic
Sep. 30, 2022
USD ($)
Clinic
Aug. 31, 2022
USD ($)
Clinic
Mar. 31, 2022
USD ($)
Clinic
Sep. 30, 2023
USD ($)
Clinic
Dec. 31, 2022
USD ($)
Business Combination, Description [Abstract]                      
Number of clinics | Clinic                   672  
Acquisitions [Member]                      
Business Combination, Description [Abstract]                      
Deferred payments                   $ 830  
Contingent payments                   200 $ 10,000
Cash paid, net of cash acquired                   22,994  
Seller note                   985 1,574
Total consideration                   25,009 71,362
Estimated fair value of net tangible assets acquired [Abstract]                      
Total current assets                   566 1,433
Total non-current assets                   2,307 7,619
Total liabilities                   (1,861) (9,943)
Net tangible assets acquired                   1,012 (891)
Customer and referral relationships                   6,819 18,741
Non-compete agreement                   329 972
Tradenames                   1,680 4,871
Goodwill                   25,932 74,470
Fair value of non-controlling interest (classified as redeemable non-controlling interest)                   (10,763) (26,801)
Total consideration                   25,009 71,362
Clinic Practice [Member]                      
Business Combination, Description [Abstract]                      
Percentage of interest acquired   70.00% 75.00% 80.00% 80.00% 60.00% 80.00% 70.00% 70.00%    
Number of clinics | Clinic   5 4 1 13 14 2 6 6    
Deferred payments   $ 300                  
Contingent payments           $ 8,100       $ 8,100 $ 8,300
Percentage of ownership interest after the acquisition     45.00%                
Percentage of ownership interest by local partner after the acquisition     30.00%                
Percentage of interest retained by practice founder   30.00%   20.00% 20.00% 40.00% 20.00% 30.00% 30.00%    
Percentage of pre-acquisition interest retained by practice founder     25.00%                
Aggregate purchase price for the acquisition   $ 2,100 $ 3,100 $ 6,200 $ 25,000 $ 19,500 $ 4,200 $ 3,500 $ 11,500    
Cash paid by local partner     1,100                
Seller note to be paid by entity     200                
Seller note to be paid by local partner     100                
Cash paid, net of cash acquired   $ 1,800 1,700 5,800 24,200   3,900 3,300 11,200    
Seller note     $ 300 $ 400 $ 800   $ 300 $ 200 $ 300    
Percentage of interest accrued       4.50% 7.00%   5.50% 5.50% 3.50%    
September 2023 Multi Clinic Practice Acquisition [Member]                      
Business Combination, Description [Abstract]                      
Percentage of interest acquired 70.00%                    
Number of clinics | Clinic 4                    
Percentage of interest retained by practice founder 30.00%                    
Aggregate purchase price for the acquisition $ 6,000                    
Cash paid, net of cash acquired $ 5,400                    
Number of installments of payment of consideration due | Installment 2                    
Seller note $ 600                    
Percentage of interest accrued 5.00%                    
September 2023 Multi Clinic Practice Acquisition [Member] | First Installment Due on January 31, 2024 [Member]                      
Business Combination, Description [Abstract]                      
Payment of principal and interest $ 300                    
September 2023 Multi Clinic Practice Acquisition [Member] | Second Installment Due on September 30, 2025[Member]                      
Business Combination, Description [Abstract]                      
Payment of principal and interest $ 300                    
September 2023 Single Clinic Practice Acquisition [Member]                      
Business Combination, Description [Abstract]                      
Percentage of interest acquired 70.00%                    
Number of clinics | Clinic 1                    
Deferred payments $ 400                    
Percentage of interest retained by practice founder 30.00%                    
Aggregate purchase price for the acquisition $ 7,800                    
Cash paid, net of cash acquired $ 7,400