XML 55 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions of Businesses, 2024 Acquisitions (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 29, 2024
USD ($)
Clinic
Jul. 31, 2023
USD ($)
Clinic
May 31, 2023
USD ($)
Clinic
Feb. 28, 2023
USD ($)
Clinic
Mar. 31, 2024
USD ($)
Clinic
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Clinic
Business Combination, Description [Abstract]              
Number of clinics | Clinic         2   8
Cash paid, net of cash acquired         $ 15,971 $ 5,796  
Contingent payments         $ 10,800   $ 12,500
Customer and Referral Relationships [Member]              
Estimated fair value of net tangible assets acquired [Abstract]              
Estimated useful lives of acquired intangibles         12 years   12 years
Non-compete Agreements [Member]              
Estimated fair value of net tangible assets acquired [Abstract]              
Estimated useful lives of acquired intangibles         5 years   5 years 1 month 6 days
Clinic Practice [Member]              
Business Combination, Description [Abstract]              
Percentage of interest acquired 50.00% 70.00% 75.00% 80.00%      
Number of clinics | Clinic 9 5 4 1      
Percentage of interest retained by practice founder 50.00% 30.00%   20.00%      
Aggregate purchase price for the acquisition $ 16,400 $ 2,100 $ 3,100 $ 6,200      
Cash paid for acquisition   1,800 1,700 $ 5,800 $ 500    
Percentage of interest accrued 4.50%     4.50%      
Seller note     $ 300 $ 400      
Deferred payments   $ 300          
Clinic Practice [Member] | Maximum [Member]              
Business Combination, Description [Abstract]              
Contingent payments $ 500            
Acquisitions [Member]              
Business Combination, Description [Abstract]              
Number of clinics | Clinic             8
Cash paid for acquisition             $ 26,582
Cash paid, net of cash acquired         15,971    
Seller note         500   985
Deferred payments         0   830
Contingent payments         500   200
Total consideration         16,971   28,597
Estimated fair value of net tangible assets acquired [Abstract]              
Total current assets         0   1,467
Total non-current assets         476   3,485
Total liabilities         (450)   (3,179)
Net tangible assets acquired         26   1,773
Customer and referral relationships         6,790   8,042
Non-compete agreement         328   396
Tradenames         1,672   1,767
Goodwill         25,056   27,726
Fair value of non-controlling interest (classified as redeemable non-controlling interest)         (16,901)   (11,107)
Total consideration         $ 16,971   $ 28,597