XML 55 R45.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquisitions of Businesses, 2024 Acquisitions (Details)
$ in Thousands
 6 Months Ended 12 Months Ended
Apr. 30, 2024
USD ($)
Mar. 29, 2024
USD ($)
Clinic
Jul. 31, 2023
USD ($)
Clinic
May 31, 2023
USD ($)
Clinic
Feb. 28, 2023
USD ($)
Clinic
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Clinic
Oct. 31, 2023
Business Combination, Description [Abstract]                  
Cash paid, net of cash acquired           $ 38,695 $ 8,040    
Contingent payments           $ 17,200   $ 12,500  
Customer and Referral Relationships [Member]                  
Estimated fair value of net tangible assets acquired [Abstract]                  
Estimated useful lives of acquired intangibles           12 years   12 years  
Non-compete Agreements [Member]                  
Estimated fair value of net tangible assets acquired [Abstract]                  
Estimated useful lives of acquired intangibles           5 years   5 years 1 month 6 days  
IIP Business [Member]                  
Business Combination, Description [Abstract]                  
Percentage of interest acquired                 100.00%
Cash paid for acquisition               $ 3,955  
Percentage of interest accrued                 100.00%
Cash paid, net of cash acquired           $ 23,106      
Seller note           455   0  
Deferred payments           0   0  
Contingent payments           2,100   0  
Total consideration           25,661   3,955  
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets           1,211   388  
Total non-current assets           218   335  
Total liabilities           (541)   (41)  
Net tangible assets acquired           888   682  
Customer and referral relationships           6,708   757  
Non-compete agreement           261   37  
Tradenames           1,331   187  
Goodwill           16,473   2,566  
Fair value of non-controlling interest (classified as redeemable non-controlling interest)           0   (274)  
Total consideration           25,661   3,955  
IIP Business [Member] | Briotix Health, Limited Partnership [Member]                  
Business Combination, Description [Abstract]                  
Percentage of interest acquired 100.00%                
Aggregate purchase price for the acquisition $ 24,000                
Cash paid for acquisition $ 500                
Percentage of interest accrued 5.00%                
IIP Business [Member] | Briotix Health, Limited Partnership [Member] | Maximum [Member]                  
Business Combination, Description [Abstract]                  
Contingent payments           2,100      
Clinic Practice [Member]                  
Business Combination, Description [Abstract]                  
Percentage of interest acquired   50.00% 70.00% 75.00% 80.00%        
Aggregate purchase price for the acquisition   $ 16,400 $ 2,100 $ 3,100 $ 6,200        
Cash paid for acquisition     $ 1,800 $ 1,700 $ 5,800 500      
Percentage of interest accrued   4.50%     4.50%        
Number of clinics | Clinic   9 5 4 1        
Percentage of interest retained by practice founder   50.00% 30.00%   20.00%        
Seller note       $ 300 $ 400        
Deferred payments     $ 300            
Clinic Practice [Member] | Maximum [Member]                  
Business Combination, Description [Abstract]                  
Contingent payments           500      
Acquisitions [Member]                  
Business Combination, Description [Abstract]                  
Cash paid for acquisition               $ 26,582  
Number of clinics | Clinic               8  
Cash paid, net of cash acquired           38,695      
Seller note           955   $ 985  
Deferred payments           0   830  
Contingent payments           2,800   200  
Total consideration           42,450   28,597  
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets           2,237   1,440  
Total non-current assets           717   3,259  
Total liabilities           (1,041)   (3,337)  
Net tangible assets acquired           1,913   1,362  
Customer and referral relationships           13,705   8,585  
Non-compete agreement           599   453  
Tradenames           3,054   1,871  
Goodwill           40,080   27,434  
Fair value of non-controlling interest (classified as redeemable non-controlling interest)           (16,901)   (11,108)  
Total consideration           42,450   28,597  
Acquisitions [Member] | Physical Therapy Operations [Member]                  
Business Combination, Description [Abstract]                  
Cash paid for acquisition               22,627  
Cash paid, net of cash acquired           15,589      
Seller note           500   985  
Deferred payments           0   830  
Contingent payments           700   200  
Total consideration           16,789   24,642  
Estimated fair value of net tangible assets acquired [Abstract]                  
Total current assets           1,026   1,052  
Total non-current assets           499   2,924  
Total liabilities           (500)   (3,296)  
Net tangible assets acquired           1,025   680  
Customer and referral relationships           6,997   7,828  
Non-compete agreement           338   416  
Tradenames           1,723   1,684  
Goodwill           23,607   24,868  
Fair value of non-controlling interest (classified as redeemable non-controlling interest)           (16,901)   (10,834)  
Total consideration           $ 16,789   $ 24,642