XML 83 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions of Businesses, 2022 Acquisition (Details)
$ in Thousands
12 Months Ended
Nov. 30, 2024
USD ($)
Clinic
Aug. 31, 2024
USD ($)
Clinic
Mar. 29, 2024
USD ($)
Clinic
Jul. 31, 2023
USD ($)
Clinic
May 31, 2023
USD ($)
Clinic
Feb. 28, 2023
USD ($)
Clinic
Nov. 30, 2022
USD ($)
Clinic
Oct. 31, 2022
USD ($)
Clinic
Sep. 30, 2022
USD ($)
Clinic
Aug. 31, 2022
USD ($)
Clinic
Mar. 31, 2022
USD ($)
Clinic
Dec. 31, 2024
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Business Combination, Description [Abstract]                            
Contingent payments                       $ 17,600   $ 9,800
Customer and Referral Relationships [Member]                            
Estimated fair value of net tangible assets acquired [Abstract]                            
Estimated useful lives of acquired intangibles                       12 years 12 years 2 months 12 days  
Non-compete Agreements [Member]                            
Estimated fair value of net tangible assets acquired [Abstract]                            
Estimated useful lives of acquired intangibles                       5 years 5 years  
Clinic Practice [Member]                            
Business Combination, Description [Abstract]                            
Percentage of interest acquired 75.00% 70.00% 50.00% 70.00% 75.00% 80.00% 80.00% 60.00% 80.00% 70.00% 70.00%      
Number of clinics | Clinic 8 8 9 5 4 1 13 14 2 6 6      
Percentage of interest retained by practice founder 25.00% 30.00% 50.00% 30.00%   20.00% 20.00% 40.00% 20.00% 30.00% 30.00%      
Aggregate purchase price for acquisition $ 15,900 $ 2,000 $ 16,400 $ 2,100 $ 3,100 $ 6,200 $ 25,000 $ 19,500 $ 4,200 $ 3,500 $ 11,500      
Cash paid for acquisition $ 15,700   $ 500       $ 24,200   $ 3,900 $ 3,300 $ 11,200      
Percentage of interest accrued 5.00%   4.50%     4.50% 7.00%   5.50% 5.50% 3.50%      
Cash paid, net of cash acquired $ 15,700   $ 500       $ 24,200   $ 3,900 $ 3,300 $ 11,200      
Seller notes $ 200       $ 300 $ 400 800   $ 300 $ 200 $ 300      
Contingent payments               $ 9,700       $ 3,200    
Clinic Practice [Member] | Maximum [Member]                            
Business Combination, Description [Abstract]                            
Percentage of interest acquired                       35.00% 35.00% 35.00%
Contingent payments   $ 3,600         $ 1,600         $ 200    
Acquisitions [Member]                            
Business Combination, Description [Abstract]                            
Cash paid for acquisition                         $ 59,788  
Cash paid, net of cash acquired                         59,788  
Seller notes                       1,675 1,574 $ 985
Contingent payments                       17,671 10,000 200
Total consideration                       153,933 71,362 28,597
Estimated fair value of net tangible assets acquired [Abstract]                            
Total current assets                       10,902 1,329 1,533
Total non-current assets                       31,327 7,798 3,484
Total liabilities                       (29,043) (10,930) (3,204)
Net tangible assets acquired                       13,186 (1,803) 1,813
Customer and referral relationships                       60,726 18,062 7,576
Non-compete agreements                       3,554 934 366
Tradenames                       13,641 5,445 1,867
Goodwill                       164,529 75,525 28,083
Fair value of non-controlling interest (classified as redeemable non-controlling interest)                       (101,703) (26,801) (11,108)
Total consideration                       $ 153,933 $ 71,362 $ 28,597