XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions of Businesses, 2025 Acquisitions (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 28, 2025
USD ($)
Clinic
Nov. 30, 2024
USD ($)
Clinic
Aug. 31, 2024
USD ($)
Clinic
Mar. 29, 2024
USD ($)
Clinic
Mar. 31, 2025
USD ($)
Clinic
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Clinic
Business Combination, Description [Abstract]              
Cash paid, net of cash acquired         $ 4,211 $ 15,971  
Contingent payments         $ 14,000   $ 17,600
Customer and Referral Relationships [Member]              
Estimated fair value of net tangible assets acquired [Abstract]              
Estimated useful lives of acquired intangibles         12 years   12 years
Non-compete Agreements [Member]              
Estimated fair value of net tangible assets acquired [Abstract]              
Estimated useful lives of acquired intangibles         5 years   5 years
Physical Therapy Operations [Member]              
Business Combination, Description [Abstract]              
Cash paid, net of cash acquired         $ 4,211    
Seller note         0    
Contingent payments         1,259    
Estimated fair value of net tangible assets acquired [Abstract]              
Total current assets         227    
Total non-current assets         132    
Total liabilities         (258)    
Net tangible assets acquired         101    
Customer and referral relationships         1,604    
Non-compete agreement         77    
Tradenames         395    
Goodwill         5,438    
Fair value of non-controlling interest (classified as redeemable non-controlling interest)         (2,145)    
Total consideration         5,470    
Clinic Practice [Member]              
Business Combination, Description [Abstract]              
Percentage of interest acquired 65.00% 75.00% 70.00% 50.00%      
Number of clinics | Clinic 3 8 8 9      
Percentage of interest retained by practice founder 35.00% 25.00% 30.00% 50.00%      
Cash paid for acquisition $ 3,800 $ 15,700   $ 500      
Seller note   $ 200          
Clinic Practice [Member] | Maximum [Member]              
Business Combination, Description [Abstract]              
Contingent payments $ 1,300   $ 3,600   800    
2025 Acquisition [Member]              
Business Combination, Description [Abstract]              
Contingent payments         $ 1,300    
Physical Therapy Clinics [Member]              
Business Combination, Description [Abstract]              
Number of clinics | Clinic         3   7