XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Redeemable Non-Controlling Interest (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Changes in Carrying Amount of Redeemable Non-Controlling Interests [Roll Forward]      
Beginning balance $ 269,025    
Net income allocated to redeemable non-controlling interest 2,012 $ 2,227  
Ending balance 260,047   $ 269,025
Carrying Amount (Fair Value) of Redeemable Non-Controlling Interest [Abstract]      
Fair value 260,047   269,025
Redeemable Non-Controlling Interest [Member]      
Changes in Carrying Amount of Redeemable Non-Controlling Interests [Roll Forward]      
Beginning balance 269,025 $ 174,828 174,828
Net income allocated to redeemable non-controlling interest 2,012   10,044
Distributions to redeemable non-controlling interest partners (2,666)   (10,579)
Changes in the fair value of redeemable non-controlling interest (2,903)   4,964
Purchases of redeemable non-controlling interest (7,849)   (8,122)
Acquired interest 2,145   100,336
Contributed capital 0   0
Sales of redeemable non-controlling interest 662   1,969
Changes in notes receivable related to redeemable non-controlling interest 0   (1,016)
Reduction due to separation agreement 0   (3,033)
Adjustments in notes receivables related to the sales of redeemable non-controlling interest (379)   (366)
Ending balance 260,047   269,025
Carrying Amount (Fair Value) of Redeemable Non-Controlling Interest [Abstract]      
Contractual time period has lapsed but holder's employment has not terminated 69,329   74,668
Contractual time period has not lapsed and holder's employment has not terminated 190,718   194,357
Holder's employment has terminated and contractual time period has expired 0   0
Holder's employment has terminated and contractual time period has not expired 0   0
Fair value $ 260,047   $ 269,025
Therapy Practice [Member] | Minimum [Member]      
Business Combination, Description [Abstract]      
Business acquisition, percentage of limited partnership acquired 50.00%    
Therapy Practice [Member] | Maximum [Member]      
Business Combination, Description [Abstract]      
Business acquisition, percentage of limited partnership acquired 90.00%    
Therapy Practice [Member] | NewCo. [Member]      
Business Combination, Description [Abstract]      
Percentage of equity interest of subsidiary contributed for acquisition 100.00%    
Business acquisition, percentage of general partnership interest acquired 100.00%    
Business acquisition, consideration payable, term of note 2 years    
Employment agreement renewal term 1 year    
Non-Compete agreement term under condition of termination of employment of employed selling shareholder 2 years    
Therapy Practice [Member] | NewCo. [Member] | Minimum [Member]      
Business Combination, Description [Abstract]      
Employment agreement term 3 years    
Non-Compete agreement term regardless of whether the selling shareholder is employed 5 years    
Therapy Practice [Member] | NewCo. [Member] | Maximum [Member]      
Business Combination, Description [Abstract]      
Employment agreement term 5 years    
Non-Compete agreement term regardless of whether the selling shareholder is employed 6 years    
ProgressiveHealth [Member] | NewCo. [Member]      
Business Combination, Description [Abstract]      
Percentage of equity interest of subsidiary contributed for acquisition 100.00%    
Non-Compete agreement term under condition of termination of employment of employed selling shareholder 2 years    
Non-Compete agreement term regardless of whether the selling shareholder is employed 7 years    
Percentage of right to sell equity interest on each of the 4th and 5th anniversaries 30.00%    
Percentage of right to sell equity interest on each of the 6th and 7th anniversaries 10.00%