XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information, Segment Financials (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Segment Information [Abstract]        
Net revenue $ 183,788 $ 155,675    
Operating Costs [Abstract]        
Salaries and related costs 111,249 93,731    
Rent, supplies, contract labor and other 33,844 27,904    
Depreciation and amortization 5,540 3,885    
Provision for credit losses 1,848 1,627    
Clinic closure costs 242 127    
Total operating cost 152,723 127,274    
Gross profit 31,065 28,401    
Unallocated amounts [Abstract]        
Corporate office costs (16,245) (14,085)    
Interest expense, debt and other (2,279) (1,968)    
Interest income from investments 24 1,543    
Gain on change in fair value of contingent earn-out consideration 4,822 612    
Change in revaluation of put-right liability (404) (80)    
Equity in earnings of unconsolidated affiliate 393 271    
Loss on sale of a partnership 123 0    
Other 75 62    
Total unallocated amounts 13,737 13,645    
Income before taxes 17,328 14,756    
Assets:        
Goodwill 674,387   $ 667,152 $ 509,571
All other assets 505,300   500,315  
Total assets 1,179,687   1,167,467  
Reportable Segments [Member] | Physical Therapy Operations [Member]        
Segment Information [Abstract]        
Net revenue 156,408 134,425    
Operating Costs [Abstract]        
Salaries and related costs 93,574 79,774    
Rent, supplies, contract labor and other 30,099 25,073    
Depreciation and amortization 5,184 3,760    
Provision for credit losses 1,841 1,627    
Clinic closure costs 242 127    
Gross profit 25,468 24,064    
Assets:        
Goodwill 586,726   579,046  
All other assets 418,120   415,039  
Reportable Segments [Member] | Industrial Injury Prevention Services [Member]        
Segment Information [Abstract]        
Net revenue 27,380 21,250    
Operating Costs [Abstract]        
Salaries and related costs 17,675 13,957    
Rent, supplies, contract labor and other 3,745 2,831    
Depreciation and amortization 356 125    
Provision for credit losses 7 0    
Clinic closure costs 0 0    
Gross profit 5,597 4,337    
Assets:        
Goodwill 87,661   88,106  
All other assets 87,180   $ 85,276  
Unallocated Amounts [Member]        
Unallocated amounts [Abstract]        
Corporate office costs 16,245 14,085    
Interest expense, debt and other 2,279 1,968    
Interest income from investments (24) (1,543)    
Gain on change in fair value of contingent earn-out consideration (4,822) (612)    
Change in revaluation of put-right liability 404 80    
Equity in earnings of unconsolidated affiliate (393) (271)    
Loss on sale of a partnership 123 0    
Other $ (75) $ (62)