XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information, Segment Financials (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Segment Information [Abstract]            
Net revenue $ 197,344 $ 167,190 $ 381,132 $ 322,865    
Operating Costs [Abstract]            
Salaries and related costs 113,788 96,334 225,037 190,065    
Rent, supplies, contract labor and other 34,127 30,335 67,971 58,319    
Depreciation and amortization 5,741 4,299 11,281 8,197    
Provision for credit losses 1,995 1,717 3,843 3,344    
Clinic closure costs 69 643 311 677    
Total operating cost 155,720 133,328 308,443 260,602    
Gross profit 41,624 33,862 72,689 62,263    
Unallocated amounts [Abstract]            
Corporate office costs (17,476) (14,249) (33,721) (28,334)    
Interest expense, debt and other (2,422) (1,980) (4,701) (3,948)    
Interest income from investments 28 1,074 52 2,617    
(Gain) loss on change in fair value of contingent earn-out consideration 790 (4,046) 5,612 (3,434)    
Change in revaluation of put-right liability (339) (223) (743) (303)    
Equity in earnings of unconsolidated affiliate 401 248 794 519    
Loss on sale of a partnership 0 0 123 0    
Other 47 109 122 171    
Total unallocated amounts 18,971 19,067 32,708 32,712    
Income before taxes 22,653 14,795 39,981 29,551    
Assets:            
Goodwill 677,595   677,595   $ 667,152 $ 509,571
All other assets 502,005   502,005   500,315  
Total assets 1,179,600   1,179,600   1,167,467  
Reportable Segments [Member] | Physical Therapy Operations [Member]            
Segment Information [Abstract]            
Net revenue 168,292 143,486 324,700 277,911    
Operating Costs [Abstract]            
Salaries and related costs 95,668 81,452 189,241 161,226    
Rent, supplies, contract labor and other 29,826 26,824 59,925 51,977    
Depreciation and amortization 5,516 4,067 10,701 7,840    
Provision for credit losses 1,980 1,717 3,821 3,344    
Clinic closure costs 69 643 311 677    
Gross profit 35,233 28,783 60,701 52,847    
Assets:            
Goodwill 589,643   589,643   579,046  
All other assets 420,754   420,754   415,039  
Reportable Segments [Member] | Industrial Injury Prevention Services [Member]            
Segment Information [Abstract]            
Net revenue 29,052 23,704 56,432 44,954    
Operating Costs [Abstract]            
Salaries and related costs 18,120 14,882 35,796 28,839    
Rent, supplies, contract labor and other 4,301 3,511 8,046 6,342    
Depreciation and amortization 225 232 580 357    
Provision for credit losses 15 0 22 0    
Clinic closure costs 0 0 0 0    
Gross profit 6,391 5,079 11,988 9,416    
Assets:            
Goodwill 87,952   87,952   88,106  
All other assets 81,251   81,251   $ 85,276  
Unallocated Amounts [Member]            
Unallocated amounts [Abstract]            
Corporate office costs 17,476 14,249 33,721 28,334    
Interest expense, debt and other 2,422 1,980 4,701 3,948    
Interest income from investments (28) (1,074) (52) (2,617)    
(Gain) loss on change in fair value of contingent earn-out consideration (790) 4,046 (5,612) 3,434    
Change in revaluation of put-right liability 339 223 743 303    
Equity in earnings of unconsolidated affiliate (401) (248) (794) (519)    
Loss on sale of a partnership 0 0 123 0    
Other $ (47) $ (109) $ (122) $ (171)