XML 28 R18.htm IDEA: XBRL DOCUMENT v3.25.3
Leases
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Leases
11. Leases

The Company has operating leases for its corporate offices and operating facilities. The Company determines if an arrangement is a lease at the inception of a contract. Right-of-use assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent net present value of the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and operating lease liabilities are recognized at commencement date based on the net present value of the fixed lease payments over the lease term. The Company’s operating lease terms are generally five years or less. The Company’s lease terms include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. As most of the Company’s operating leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Operating fixed lease expense is recognized on a straight-line basis over the lease term. Variable lease payment amounts that cannot be determined at the commencement of the lease such as increases in lease payments based on changes in index rates or usage are not included in the right-of-use assets or operating lease liabilities. These are expensed as incurred and recorded as variable lease expense. These variable lease payment amounts include, but are not limited to, taxes, insurance, utilities, common area maintenance, and other operating costs.

The components of lease expense were as follows.

 
Three Months Ended
   
Nine Months Ended
 
   
September 30, 2025
   
September 30, 2024
   
September 30, 2025
   
September 30, 2024
 
    (In thousands)
 
Operating lease cost
 
$
12,350
   
$
10,362
   
$
36,124
   
$
30,578
 
Short-term lease cost
   
277
     
323
     
701
     
851
 
Variable lease cost
   
2,544
     
2,552
     
7,742
     
7,732
 
Sublease income
    (109 )     (121 )     (326 )     (369 )
Total lease cost
 
$
15,062
   
$
13,116
   
$
44,241
   
$
38,792
 

Lease costs are reflected in the consolidated statement of net income in the line item – rent, supplies, contract labor and other.


The supplemental cash flow information related to leases was as follows.




 
Three Months Ended
   
Nine Months Ended
 
   
September 30, 2025
   
September 30, 2024
   
   September 30, 2025
   
  September 30, 2024
 

  (In thousands)
 
                         
Cash paid for amounts included in the measurement of operating lease liabilities
 
$
12,417
   
$
10,637
   
$
36,496
   
$
31,539
 
                                 
Right-of-use assets obtained in exchange for new operating lease liabilities
 
$
13,512
   
$
9,945
   
$
39,467
   
$
30,573
 


The aggregate future lease payments for operating leases as of September 30, 2025, were as follows.



 
Amount
 
Fiscal Year  
(In thousands)
 
2025 (excluding the nine months ended September 30, 2025)
 
$
12,552
 
2026
   
45,999
 
2027
   
36,658
 
2028
   
26,229
 
2029 and thereafter
   
44,438
 
Total lease payments
 
$
165,876
 
Less: imputed  interest
   
17,738
 
Total operating lease liabilities
 
$
148,138
 

Average lease terms and discount rates were as follows.

   
September 30, 2025
   
September 30, 2024
 
Weighted-average remaining lease term - Operating leases
 
4.6 years
   
   3.9 years
 
             
Weighted-average discount rate - Operating leases
  5.0%

 
4.5%


The Company leases certain properties from Michael G. Mayrsohn (lessor), who is the President of Metro. Mr. Mayrsohn was also elected to the Board of Directors by the Company’s shareholders as of May 20, 2025. The two leases are classified as operating leases that expire on April 30, 2030, and December 31, 2031. For the nine months ended September 30, 2025, the Company paid a total of $0.4 million of lease payments to Mr. Mayrsohn. Metro has made leasehold improvements valued at $0.3 million as of September 30, 2025. The total of minimum future rental payments under these related party lease agreements is $2.8 million as of September 30, 2025.