XML 58 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Information [Abstract]  
Selected Financial Data for Reportable Segments
The Company has provided additional information regarding its reportable segments which contributes to the understanding of the Company and provides useful information.


    For the Year Ended
 
 
December 31, 2025
   
December 31, 2024
   
December 31, 2023
 
   
(In thousands)
 
Net revenue:
                 
Physical therapy operations
 
$
666,589
   
$
574,433
   
$
526,548
 
Industrial injury prevention services
   
114,401
     
96,912
     
78,254
 
Total Company
 
$
780,990
   
$
671,345
   
$
604,802
 
                         
Operating Costs:                        
 Salaries and related costs:
                       
 Physical therapy operations
  $ 388,641     $ 337,466     $ 302,765  
 Industrial injury prevention services
    73,249       61,928       50,625  
 Total salaries and related costs
  $ 461,890     $ 399,394     $ 353,390  
 Rent supplies, contract labor and other:
                       
 Physical therapy operations
  $ 124,226     $ 105,019     $ 97,873  
 Industrial injury prevention services
    16,205       13,891       10,723  
 Total rent, supplies, contract labor and other
  $ 140,431     $ 118,910     $ 108,596  
 Depreciation and amortization:
                       
 Physical therapy operations
  $ 17,834     $ 14,775     $ 12,576  
 Industrial injury prevention services
    3,225       3,078       2,384  
 Total depreciation and amortization
  $ 21,059     $ 17,853     $ 14,960  
 Provision for credit losses:
                       
 Physical therapy operations
  $ 7,562     $ 6,904     $ 6,129  
 Industrial injury prevention services
    85       8       43  
 Total provision for credit losses
  $ 7,647     $ 6,912     $ 6,172  
 Clinic closure costs:
                       
 Physical therapy operations
  $ 270     $ 4,355     $ 175  
 Industrial injury prevention services
    -       -       -  
 Total clinic closure costs
  $ 270     $ 4,355     $ 175  
 Total Company   $ 631,297     $ 547,424     $ 483,293  
                         
Gross profit:
                       
Physical therapy operations
 
$
128,056
   
$
105,914
   
$
107,030
 
Industrial injury prevention services
   
21,637
     
18,007
     
14,479
 
Total Company
 
$
149,693
   
$
123,921
   
$
121,509
 
 
                       
Impairment of goodwill and other intangible assets
                       
 Industrial injury prevention services
  $ -     $ -     $ 17,495  
 Total impairment of goodwill and other intangible assets
  $ -     $ -     $ 17,495  
Impairment of assets held for sale                        
Physical therapy operations
  $ -     $ 2,418     $ -  
Total impairment of assets held for sale
  $ -     $ 2,418     $ -  
                         
Unallocated amounts
                       
Corporate office costs
  $ 69,260     $ 58,290     $ 51,953  
Interest expense, debt and other
    9,459       8,015       9,303  
Interest income from investments
    (105 )     (3,941 )     (3,774 )
Change in fair value of contingent earn-out consideration
    (6,244 )     219       1,550  
Change in revaluation of put-right liability
    1,322       82       (2,582 )
Equity in earnings of unconsolidated affiliate
    (1,477 )     (1,014 )     (955 )
Loss on sale of partnership
    123       -       -  
Relief Funds
    -       -       (467 )
Other
    (458 )     (357 )     (390 )
Total unallocated amounts
    71,880       61,294       54,638  
Income before taxes
  $ 77,813     $ 60,209     $ 49,376  

    December 31, 2025     December 31, 2024  
 Assets:            
 Goodwill:
           
 Physical therapy operations
  $ 604,440     $ 579,046  
 Industrial injury prevention services
    87,952       88,106  
 Total goodwil
  $ 692,392     $ 667,152  
 All other assets:
               
 Physical therapy operations
   
434,804
   
$
415,039
 
 Industrial injury prevention services
   
76,814
     
85,276
 
 Total all other assets
    511,618       500,315  
Total Assets
 
$
1,204,010
   
$
1,167,467