XML 14 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mergers and Acquisitions - Fair Value of Assets Acquired and Liabilities Assumed (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Feb. 28, 2015
Aug. 08, 2014
Mar. 06, 2014
Business Acquisition [Line Items]              
Goodwill $ 104,045us-gaap_Goodwill $ 101,059us-gaap_Goodwill $ 39,689us-gaap_Goodwill $ 13,823us-gaap_Goodwill      
ActoGeniX NV | Scenario, Plan              
Business Acquisition [Line Items]              
Cash         3,180us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Other receivables         305xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherReceivables
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Prepaid expenses and other         31us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Property, plant and equipment         209us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Intangible assets         68,100us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Other assets         23us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Total assets acquired         71,848us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Accounts payable         230us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Accrued compensation and benefits         624xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccruedCompensationAndBenefits
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Other accrued liabilities         307us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Deferred revenue         732xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredRevenue
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Deferred tax liability         612us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Total liabilities assumed         2,505us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Net assets acquired         69,343us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Goodwill         3,131us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Total consideration and fair value of noncontrolling interest         72,474us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_ActoGeniXNVMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPlanMember
   
Trans Ova Genetics, LC              
Business Acquisition [Line Items]              
Cash           960us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Trade receivables           18,693us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Related party receivables           1,219xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsRelatedPartyReceivables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Inventory           18,476us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Prepaid expenses and other           590us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Property, plant and equipment           21,164us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Intangible assets           23,700us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Other assets           147us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Total assets acquired           84,949us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Accounts payable           3,317us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Accrued compensation and benefits           913xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccruedCompensationAndBenefits
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Other accrued liabilities           271us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Deferred revenue           4,458xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDeferredRevenue
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Lines of credit           4,091xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedCurrentLiabilitiesLinesofCredit
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Related party payables           1,246xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedCurrentLiabilitiesRelatedPartyPayables
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Long term debt           9,090xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Total liabilities assumed           23,386us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Net assets acquired           61,563us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Goodwill           66,312us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Total consideration and fair value of noncontrolling interest           127,875us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_TransOvaGeneticsLcMember
 
Medistem, Inc.              
Business Acquisition [Line Items]              
Cash             8us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Intangible assets             4,824us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Total assets acquired             4,832us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Accounts payable             644us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Accrued compensation and benefits             67xon_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccruedCompensationAndBenefits
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Other accrued liabilities             50us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Total liabilities assumed             761us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Net assets acquired             4,071us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Goodwill             20,924us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember
Total consideration and fair value of noncontrolling interest             $ 24,995us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= xon_MedistemIncMember