XML 80 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Segments (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Information by Reportable Segment
Information by reportable segment was as follows:
PGEN TherapeuticsActoBioTrans OvaHuman BiotherapeuticsAll OtherTotal
Goodwill
Balances at December 31, 2018$15,232 $1,788 $46,236 $— $20,736 $83,992 
Reallocations from changes to reporting units— — — 482 (482)— 
Impairments— — (29,642)— (178)(29,820)
Foreign currency translation adjustments— (53)— — — (53)
Balances at December 31, 201915,232 1,735 16,594 482 20,076 54,119 
Foreign currency translation adjustments— 244 — — — 244 
Balances at December 31, 2020$15,232 $1,979 $16,594 $482 $20,076 $54,363 

Year Ended December 31, 2020
PGEN TherapeuticsActoBioTrans OvaHuman BiotherapeuticsAll OtherTotal
Revenues from external customers$776 $3,053 $71,186 $17,810 $10,299 $103,124 
Intersegment revenues5,006 (3)340 — 281 5,624 
Total segment revenues$5,782 $3,050 $71,526 $17,810 $10,580 $108,748 
Segment Adjusted EBITDA$(25,611)$(7,861)$2,624 $(2,139)$4,274 $(28,713)

Year Ended December 31, 2019
PGEN TherapeuticsActoBioTrans OvaHuman BiotherapeuticsAll OtherTotal
Revenues from external customers$2,227 $(364)$68,672 $3,713 $12,514 $86,762 
Intersegment revenues11,341 498 1,361 — 1,270 14,470 
Total segment revenues$13,568 $134 $70,033 $3,713 $13,784 $101,232 
Segment Adjusted EBITDA$(30,164)$(13,662)$(6,337)$(1,051)$(4,901)$(56,115)

Year Ended December 31, 2018
PGEN TherapeuticsActoBioTrans OvaHuman BiotherapeuticsAll OtherTotal
Revenues from external customers$29,021 $6,684 $75,178 $— $30,213 $141,096 
Intersegment revenues617 840 558 — 255 2,270 
Total segment revenues$29,638 $7,524 $75,736 $— $30,468 $143,366 
Segment Adjusted EBITDA$(32,832)$(12,797)$(5,730)$— $(10,708)$(62,067)
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The table below reconciles total segment revenues from reportable segments to total consolidated revenues:
Year Ended December 31,
202020192018
Total segment revenues from reportable segments$98,168 $87,448 $112,898 
Other revenues, including from other operating segments10,634 17,964 40,841 
Elimination of intersegment revenues(5,624)(14,690)(2,561)
Total consolidated revenues$103,178 $90,722 $151,178 
The table below reconciles Segment Adjusted EBITDA for reportable segments to consolidated net loss from continuing operations before income taxes:
Year Ended December 31,
202020192018
Segment Adjusted EBITDA for reportable segments$(32,987)$(51,214)$(51,359)
All Other Segment Adjusted EBITDA4,274 (4,901)(10,708)
Remove cash paid for capital expenditures and investments in affiliates6,970 12,512 15,276 
Add recognition of previously deferred revenue associated with upfront and milestone payments25,005 14,721 33,204 
Other expenses:
Interest expense(18,400)(17,666)(8,473)
Depreciation and amortization(15,042)(16,142)(20,612)
Impairment losses(920)(30,810)— 
Reacquisition of in-process research and development— — (236,748)
Loss on settlement agreement(11,436)— — 
Stock-based compensation expense(19,746)(15,098)(30,554)
Adjustment related to accrued bonuses paid in equity awards2,833 — — 
Equity in net loss of affiliates(1,138)(2,416)(8,986)
Other11 67 — 
Unallocated corporate costs(37,566)(46,011)(74,609)
Eliminations(5,713)(14,306)(2,343)
Consolidated net loss from continuing operations before income taxes$(103,855)$(171,264)$(395,912)