Net Income Per Unit

6 Months Ended

Jun. 30, 2013

11.

Net Income Per Unit

The general partner's, common unit holders' and subordinated unitholders' interests in net income are calculated as if all net income for periods subsequent to April 4, 2007, were distributed according to the terms of the Partnership's Agreement, regardless of whether those earnings would or could be distributed. The Partnership Agreement does not provide for the distribution of net income; rather, it provides for the distribution of available cash, which is a contractually-defined term that generally means all cash on hand at the end of each quarter after establishment of cash reserves established by the Partnership's board of directors to provide for the proper resources for the Partnership's business. Unlike available cash, net income is affected by non-cash items. The Partnership follows the guidance relating to the Application of the Two-Class Method and its application to Master Limited Partnerships which considers whether the incentive distributions of a master limited partnership represent a participating security when considered in the calculation of earnings per unit under the Two-Class Method. This guidance also considers whether the partnership agreement contains any contractual limitations concerning distributions to the incentive distribution rights that would impact the amount of earnings to allocate to the incentive distribution rights for each reporting period.

Under the Partnership Agreement, the holder of the incentive distribution rights in the Partnership, which is currently the CGP, assuming that there are no cumulative arrearages on common unit distributions, has the right to receive an increasing percentage of cash distributions after the minimum quarterly distribution.

Excluding the non-cash gain from bargain purchase, as this was not distributed to the Partnership's unit holders for the six months period ended June 30, 2013 the Partnership's net income for the six months periods ended June 30, 2013 and 2012, did not exceed the First Target Distribution Level, and as a result, the assumed distribution of net income did not result in the use of increasing percentages to calculate CGP's interest in net income.

The two class method was used to calculate EPU as follows:


BASIC	For the six month period ended June 30,
Numerators	2013		2012
Partnership's net income	$	64,332	$	6,595
Less:
Partnership's net income available to preferred unit holders		10,540		4,159
General Partner's interest in Partnership's net income		1,076		49
Partnership's net income allocable to unvested units		750		41
Partnership's net income available to common unit holders	$	51,966	$	2,346
Denominators
Weighted average number of common units outstanding, basic		68,385,001		68,186,476
Net income per common unit:
Basic	$	0.76	$	0.03


DILUTED	For the six month period ended June 30,
Numerators	2013		2012
Partnership's net income available to common unit holders	$	64,332	$	6,595
Less:
General Partner's interest in Partnership's net income		975		49
Partnership's net income available to preferred unit holders		10,540		4,159
Partnership's net income allocable to unvested units		695		41
Add:
Partnership's net income available to preferred unit holders		10,540		-
Partnership's net income allocable to unvested units		695		-
	$	63,357	$	2,346
Denominators
Weighted average number of common units outstanding, basic		68,385,001		68,186,476
Dilutive effect of preferred units		20,608,317		-
Dilutive effect of unvested shares		987,076		-
Weighted average number of common units outstanding, diluted		89,980,394		68,186,476
Net income per common unit:
Diluted	$	0.70	$	0.03

- Definition

The entire disclosure for earnings per share.

+ References+ Details