XML 43 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt
12 Months Ended
Dec. 31, 2015
Long-Term Debt [Abstract]  
Long-Term Debt
7. Long-Term Debt
Long-term debt consists of the following:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Bank Loans
  
  
As of
December 31,
2015
 
  
As of
December 31,
2014
 
  
Margin
 
(i)
  
Issued in April, 2007 maturing in
December, 2019 - $370,000 credit facility (the “2007 credit facility”)
  
  
$
185,975
  
  
$
250,850
  
  
 
3.00%
 
(ii)
  
Issued in March, 2008 maturing in
December, 2019 - 2008 credit facility
  
  
$
181,641
  
  
$
233,065
  
  
 
3.00%
 
(iii)
  
Issued in June 2011 maturing in
March 2018 - $25,000 credit facility (the “2011 credit facility”)
  
  
$
14,000
  
  
$
19,000
  
  
 
3.25%
 
(iv)
  
Issued in September 2013 maturing in December 2020 - 2013 credit facility
  
  
$
190,000
  
  
$
75,000
  
  
 
3.50%
 
 
  
Total long-term debt
  
  
$
571,616
 
  
$
577,915
  
  
 
 
 
 
 
Less: Deferred loan issuance costs
 
 
 
3,806
 
 
 
3,242
 
 
 
 
 
 
 
Total long-term debt, net
 
 
$
567,810
 
 
$
574,673
 
 
 
 
 
 
  
Less: Current portion of long-term debt
  
  
 
12,957
  
  
 
5,400
  
  
 
 
 
 
 
Add: Current portion of deferred loan issuance costs
 
 
 
1,035
 
 
 
821
 
 
 
 
 
 
  
Long-term debt, net
  
  
$
555,888
 
  
$
570,094
  
  
 
 
 
 
In April 2015, the Partnership entered into three amendments to its 2007, 2008 and 2011 credit facilities providing for:
  • the prepayments made on April 30, 2015, and funded by the proceeds of the April 2015 offering of common units (Note 12), of the scheduled four quarterly amortization payments in 2016 and the first quarter of 2017 in the respective aggregate amounts of $64,875, $46,024 and $5,000;
  • the deferral, following the prepayments, of any further scheduled amortization payments until November 2017 for the 2007 and 2008 credit facilities and until December 2017 for the 2011 credit facility;
  • an extension of the final maturity date to December 31, 2019 for the 2007 and 2008 credit facilities; and
  • an increase of the interest rate under the 2007 credit facility to 3.0% over LIBOR from 2.0% over LIBOR.
All other terms in our existing credit facilities remained unchanged.
During 2015, the Partnership had drawn down the amount of $115,000 from the Tranche B of the 2013 credit facility in order to partly finance the acquisition of the shares of the vessel owning companies of the M/T Active, the M/V Akadimos (renamed to “CMA CGM Amazon”), the M/T Amadeus and M/V Adonis (renamed to “CMA CGM Uruguay”), respectively (Note 5). As of December 31, 2015 the Partnership had undrawn long term borrowings of $35,000 under the tranche B of its 2013 credit facility.
The Partnership's credit facilities contain customary ship finance covenants, including restrictions as to: changes in management and ownership of the mortgaged vessels, the incurrence of additional indebtedness, the mortgaging of vessels, the ratio of EBITDA to Net Interest Expenses shall be no less than 2:1, minimum cash requirement of $500 per vessel, as well as the ratio of net Total Indebtedness to the aggregate Market Value of the total fleet shall not exceed 0.725:1. As of December 31, 2015 and 2014, restricted cash amounted to $17,000 and $15,000, respectively and is presented under other non-current assets. The credit facilities also contain the collateral maintenance requirement in which the aggregate average fair market value, of the collateral vessels shall be no less than 125% of the aggregate outstanding amount under these facilities. Also the vessel-owning companies may pay dividends or make distributions when no event of default has occurred and the payment of such dividend or distribution has not resulted in a breach of any of the financial covenants. As of December 31, 2015 and 2014 the Partnership was in compliance with all financial debt covenants.
The credit facilities have a general assignment of the earnings, insurances and requisition compensation of the respective vessel or vessels. Each also requires additional security, including: pledge and charge on current account; corporate guarantee from each of the thirty four vessel-owning companies, and mortgage interest insurance.
For the years ended December 31, 2015, 2014 and 2013, the Partnership recorded interest expense of $17,856, $16,480 and $14,982, which is included in “Interest expense and finance cost” in the consolidated statements of comprehensive income, respectively. As of December 31, 2015 and 2014 the weighted average interest rate of the Partnership's loan facilities was 3.65% and 2.81% respectively.
The required annual loan payments to be made subsequent to December 31, 2015 are as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
2007 Credit
Facility (i)
 
  
2008 Credit
Facility (ii)
 
  
2011 Credit
Facility (iii)
 
  
2013 Credit
Facility (iv)
 
  
Total
2016
  
$
  
  
$
  
  
$
  
  
$
12,957
 
  
$
12,957
2017
  
 
12,975
 
 
 
9,205
  
  
 
1,000
  
  
 
12,957
  
  
 
36,137
2018
  
 
51,900
 
 
 
36,819
  
  
 
13,000
  
  
 
12,957
  
  
 
114,676
2019
  
 
121,100
 
 
 
135,617
  
  
 
  
  
 
12,957
  
  
 
269,674
2020
  
 
  
  
 
  
  
 
  
  
 
138,172
  
  
 
138,172
Total
  
$
185,975
  
  
$
181,641
  
  
$
14,000
  
  
$
190,000
  
  
$
571,616
 
According to the retrospectively adoption of ASU 2015-03 (Note 2s) the fees paid to lenders for obtaining new loans or refinancing existing loans are presented in the balance sheet as a direct deduction from the carrying amount of that debt and amortized as “Interest expense and finance cost” over the term of the respective loan using the effective interest rate method.