XML 60 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Long-Term Debt Covenants [Abstract]  
Bank Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Bank Loans
  
  
As of
December 31,
2015
 
  
As of
December 31,
2014
 
  
Margin
(i)
  
Issued in April, 2007 maturing in
December, 2019 - $370,000 credit facility (the “2007 credit facility”)
  
  
$
185,975
  
  
$
250,850
  
  
 
3.00%
(ii)
  
Issued in March, 2008 maturing in
December, 2019 - 2008 credit facility
  
  
$
181,641
  
  
$
233,065
  
  
 
3.00%
(iii)
  
Issued in June 2011 maturing in
March 2018 - $25,000 credit facility (the “2011 credit facility”)
  
  
$
14,000
  
  
$
19,000
  
  
 
3.25%
(iv)
  
Issued in September 2013 maturing in December 2020 - 2013 credit facility
  
  
$
190,000
  
  
$
75,000
  
  
 
3.50%
 
  
Total long-term debt
  
  
$
571,616
 
  
$
577,915
  
  
 
 
 
 
Less: Deferred loan issuance costs
 
 
 
3,806
 
 
 
3,242
 
 
 
 
 
 
Total long-term debt, net
 
 
$
567,810
 
 
$
574,673
 
 
 
 
 
  
Less: Current portion of long-term debt
  
  
 
12,957
  
  
 
5,400
  
  
 
 
 
 
Add: Current portion of deferred loan issuance costs
 
 
 
1,035
 
 
 
821
 
 
 
 
 
  
Long-term debt, net
  
  
$
555,888
 
  
$
570,094
  
  
 
 
Required Annual Loan Payments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
2007 Credit
Facility (i)
 
  
2008 Credit
Facility (ii)
 
  
2011 Credit
Facility (iii)
 
  
2013 Credit
Facility (iv)
 
  
Total
2016
  
$
  
  
$
  
  
$
  
  
$
12,957
 
  
$
12,957
2017
  
 
12,975
 
 
 
9,205
  
  
 
1,000
  
  
 
12,957
  
  
 
36,137
2018
  
 
51,900
 
 
 
36,819
  
  
 
13,000
  
  
 
12,957
  
  
 
114,676
2019
  
 
121,100
 
 
 
135,617
  
  
 
  
  
 
12,957
  
  
 
269,674
2020
  
 
  
  
 
  
  
 
  
  
 
138,172
  
  
 
138,172
Total
  
$
185,975
  
  
$
181,641
  
  
$
14,000
  
  
$
190,000
  
  
$
571,616