XML 48 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income Per Unit
12 Months Ended
Dec. 31, 2016
Net Income Per Unit [Abstract]  
Net Income Per Unit
14. Net Income Per Unit
The general partner's and common unit holders' interests in net income are calculated as if all net income for periods subsequent to April 4, 2007, were distributed according to the terms of the partnership agreement, regardless of whether those earnings would or could be distributed. The partnership agreement does not provide for the distribution of net income; rather, it provides for the distribution of available cash (Note 12), which is a contractually-defined term that generally means all cash on hand at the end of each quarter after establishment of cash reserves determined by the Partnership's board of directors to provide for the proper resources for the Partnership's business. Unlike available cash, net income is affected by non-cash items. The Partnership follows the guidance relating to the Application of the Two-Class Method and its application to Master Limited Partnerships which considers whether the incentive distributions of a master limited partnership represent a participating security when considered in the calculation of earnings per unit under the Two-Class Method.
This guidance also considers whether the partnership agreement contains any contractual limitations concerning distributions to the IDRs that would impact the amount of earnings to allocate to the IDRs for each reporting period.
Under the partnership agreement, the holder of the IDRs in the Partnership, which is currently CGP, assuming that there are no cumulative arrearages on common unit distributions, has the right to receive an increasing percentage of cash distributions (Note 12). The Partnership excluded the effect of the 12,983,333, 12,983,333 and 14,223,737 Class B Convertible Preferred Units in calculating dilutive EPU as of December 31, 2016, 2015 and 2014, respectively as they were anti-dilutive.
As of December 31, 2016 and 2015 the Partnership excluded the effect of 699,168 and 850,000 non-vested unit awards in calculating dilutive EPU for its common unitholders as they were anti-dilutive. As of December 31, 2014 there were no non-vested units. The non-vested units are participating securities because they received distributions from the Partnership and these distributions do not have to be returned to the Partnership if the non-vested units are forfeited by the grantee.
The Partnership's net income for the years ended December 31, 2016, 2015 and 2014 did not exceed the First Target Distribution Level, and as a result, the assumed distribution of net income did not result in the use of increasing percentages to calculate CGP's interest in net income.
 
The two class method used to calculate EPU is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
BASIC AND DILUTED
  
2016
 
  
2015
 
 
2014
 
Numerators
  
 
 
  
 
 
 
 
 
Partnership's net income
  
$
52,489
  
  
$
55,410
 
  
$
44,012
 
Less:
  
 
 
 
  
 
 
 
  
 
 
 
Preferred unit holders' interest in Partnership's net income
  
 
11,101
  
  
 
11,334
 
  
 
14,042
 
General Partner's interest in Partnership's net income
  
 
818
  
  
 
879
 
  
 
593
 
Partnership's net income allocable to unvested units
  
 
285
  
  
 
8
 
  
 
 
Common unit holders' interest in Partnership's net income
  
$
40,285
  
  
$
43,189
 
  
$
29,377
 
Denominators
  
 
 
 
  
 
 
 
  
 
 
 
Weighted average number of common units outstanding, basic and diluted
  
 
119,803,329
  
  
 
115,030,879
 
  
 
93,353,168
  
Net income  per common unit:
  
 
 
 
  
 
 
 
  
 
 
 
Basic and Diluted
  
$
0.34
  
  
$
0.38
 
  
$
0.31