XML 55 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Long-Term Debt Covenants [Abstract]  
Bank Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

As of December 31,

2017

 

 

As of December 31,

2016

 

 

Margin

 

(i)

 

Issued in September 2017 maturing in October 2023 (the “2017 credit facility”)

 

 

460,000

 

 

 

-

 

 

3.25%

 

(ii)

 

Assumed in October 2016 maturing in November 2022 (the “2015 credit facility”)

 

 

15,750

  

 

 

15,750

  

 

2.50%

 

(iii)

 

Issued in March 2007 repaid in October 2017 (the “2007 credit facility”)

 

 

-

  

 

 

185,975

  

 

3.00%

 

(iv)

 

Issued in March 2008 repaid in October 2017 (the “2008 credit facility”)

 

 

-

  

 

 

181,641

  

 

3.00%

 

(v)

 

Issued in June 2011 fully repaid in October 2017 (the “2011 credit facility”)

 

 

-

  

 

 

14,000

  

 

3.25%

 

(vi)

 

Issued in September 2013 repaid in October 2017 (the “2013 credit facility”)

 

 

-

  

 

 

207,646

  

 

3.50%

 

 

 

Total long-term debt

 

$

475,750

  

 

$

605,012

  

 

 

 

 

 

Less: Deferred loan issuance costs

 

 

6,635

  

 

 

2,825

  

 

 

 

 

 

Less: loan associated with vessel held for sale

 

 

14,781

 

 

 

-

 

 

 

 

 

 

Total long-term debt, net

 

$

454,334

  

 

$

602,187

  

 

 

 

 

 

Less: Current portion of long-term debt

 

 

52,057

  

 

 

40,534

  

 

 

 

 

 

Add: Current portion of deferred loan issuance costs

 

 

1,543

  

 

 

966

  

 

 

 

 

 

Long-term debt, net

 

$

403,820

  

 

$

562,619

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Required Annual Loan Payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

2017 Credit
Facility (i)

 

  

2015 Credit
Facility (ii)

 

  

  

Total

 

2018

  

$

66,510

  

  

$

328

  

  

  

$

66,838

  

2019

  

 

51,729

  

  

 

1,313

  

  

  

 

53,042

  

2020

  

 

51,729

  

  

 

1,313

  

  

  

 

53,042

  

2021

  

 

51,729

 

  

 

1,313

  

  

  

 

53,042

  

2022

  

 

51,729

  

  

 

11,483

  

  

  

 

63,212

  

Thereafter

  

 

186,574

  

  

 

-

  

  

  

 

186,574

  

 

  

 

 

 

  

 

 

 

  

  

 

 

 

Total

  

$

460,000

  

  

$

15,750

  

  

  

$

475,750