XML 44 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Long-Term Debt Covenants [Abstract]  
Bank Loans

 

Bank loans

As of December 31,

2018

As of December 31,

2017

Margin

(i)

Issued in September 2017 maturing in October 2023 (the “2017 credit facility”)

387,426 

460,000 

3.25% 

(ii)

Assumed in October 2016 maturing in November 2022 (the “2015 credit facility”, the “Amor Tranche”)

15,422 

15,750 

2.50% 

(iii)

Assumed in January 2018 maturing in January 2024 (the “Aristaios credit facility ”)

27,417 

   

2.85% 

(iv)

Assumed in May 2018 maturing in June 2023 (the “2015 credit facility ” the “Anikitos Tranche”)

15,625 

   

  2.50% 

 

 

 

 

 

 

Total long-term debt

$      445,890 

$      475,750 

 

 

 

 

 

 

 

Less: Deferred loan issuance costs

4,866 

6,635 

 

 

Less: loan associated with vessel held for sale

- 

14,781 

 

 

 

 

 

 

 

Total long-term debt, net

$      441,024 

$454,334 

 

 

Less: Current portion of long-term debt

53,680 

52,057 

 

 

Add: Current portion of deferred loan issuance costs

1,332 

1,543 

 

 

Long-term debt, net

$      388,676 

$403,820 

 

 

 

 

 

 

 

Required Annual Loan Payments

 

2017 Credit
Facility (i)

 

2015 Credit
Facility (Amor Tranche)  (ii)

 

Aristaios Credit
Facility (iii)

 

2015 Credit
Facility (Anikitos Tranche)  (iv)

 

Total

2019

$    50,534 

 

$          1,313 

 

$      1,833 

 

$            - 

 

$      53,680 

2020

     50,534 

 

           1,313 

 

       1,833 

 

         1,065 

 

       54,745 

2021

     50,534 

 

           1,313 

 

       1,833 

 

         1,420 

 

       55,100 

2022

     50,534 

 

          11,483 

 

       1,833  

 

         1,420 

 

       65,270 

2023

    185,290 

 

              - 

 

       1,833 

 

        11,720 

 

      198,843 

Thereafter

         - 

 

              - 

 

      18,252 

 

             - 

 

       18,252 

Total

$   387,426 

 

$         15,422 

 

$     27,417  

 

$       15,625 

 

$     445,890