XML 75 R57.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt (Details Narrative)
$ in Thousands
1 Months Ended 5 Months Ended 12 Months Ended
Jan. 23, 2020
USD ($)
Jan. 22, 2020
USD ($)
Jan. 20, 2020
USD ($)
Jan. 17, 2020
USD ($)
May 31, 2020
USD ($)
May 27, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]                  
Repayments of Debt             $ 153,573 $ 32,733 $ 55,283
Interest expense from continuing operations             $ 13,761 $ 15,836 $ 17,422
Weighted average interest rate             3.60% 5.70% 5.40%
M/V Athos Financing Arrangement [Member]                  
Debt Instrument [Line Items]                  
Debt variable rate basis     Libor            
Margin     2.55%            
Sale Leaseback Transaction, Date     January 20, 2020            
Sale and leaseback transaction gross cash inflow financing arrangement $ 38,500                
Debt Instrument, Term     5 years            
Purchase option to acquire vessel under a financing arrangement     $ 22,500            
Amount payable at the expiration of the lease if the option to acquire the vessel is not excercised     $ 7,500            
M/V Aristomenis Financing Arrangement [Member]                  
Debt Instrument [Line Items]                  
Debt variable rate basis     Libor            
Margin     2.55%            
Sale Leaseback Transaction, Date     January 20, 2020            
Sale and leaseback transaction gross cash inflow financing arrangement $ 38,500                
Debt Instrument, Term     5 years            
Purchase option to acquire vessel under a financing arrangement     $ 22,500            
Amount payable at the expiration of the lease if the option to acquire the vessel is not excercised     $ 7,500            
M/V Athenian Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Issuance Date       Jan. 17, 2020          
Amount drawn down   $ 38,500              
Maximum borrowing capacity       $ 38,500          
Repayment instalments       20          
Frequency of payments       quarterly          
Repayment amount       $ 860          
Ballon payment, payable together with the final quarterly installment       $ 21,300          
Debt variable rate basis       Libor          
Margin       2.55%          
Refinancing of M/V Akadimos, the CMA CGM Uruguay and the CMA CGM Magdalena with ICBCFL [Member]                  
Debt Instrument [Line Items]                  
Debt variable rate basis           Libor      
Margin           2.60%      
Sale and leaseback transaction gross cash inflow financing arrangement           $ 155,350      
Debt Instrument, Term           7 years      
Repayments of Debt           $ 116,515      
Mandatory purchase obligation on sale and leaseback agreement expiration           $ 77,700      
Credit Facility II 2017 [Member] | Transaction agreement with DSS Holdings L.P. [Member]                  
Debt Instrument [Line Items]                  
Repayment amount               $ 89,298  
Credit Facility 2015, Credit Facility 2017 and Aristaios Credit Facility [Member] | Transaction agreement with DSS Holdings L.P. [Member]                  
Debt Instrument [Line Items]                  
Repayment amount               $ 146,517  
Credit Facility 2017 Amendment [Member]                  
Debt Instrument [Line Items]                  
Repayment instalments               19  
Frequency of payments               quarterly  
Repayment amount               $ 7,703  
Ballon payment, payable together with the final quarterly installment               139,130  
Credit Facility 2017 Amendment [Member] | Following the repayment and re-financing with ICBFL [Member]                  
Debt Instrument [Line Items]                  
Repayment instalments         14        
Frequency of payments         quarterly        
Repayment amount         $ 4,069        
Ballon payment, payable together with the final quarterly installment         $ 73,493        
Credit facilities and financing arrangements [Member]                  
Debt Instrument [Line Items]                  
Repayments of Debt             $ 37,058 $ 32,733  
Covenants [Member]                  
Debt Instrument [Line Items]                  
Ratio Of EBITDA To Net Interest Expense             2:1    
Net Total Indebtedness to the aggregate Market Value of the Total fleet             0.75:1    
Covenants [Member] | Per Vessel [Member]                  
Debt Instrument [Line Items]                  
Restricted Cash and Cash Equivalents             $ 500    
Covenants [Member] | Credit Facility 2017, 'ICBCFL' Financing Arrangement and Credit Facility 2020 [Member]                  
Debt Instrument [Line Items]                  
Collateral Maintenance Requirement             125.00%    
Covenants [Member] | 'CMBFL' Financing Arrangement [Member]                  
Debt Instrument [Line Items]                  
Collateral Maintenance Requirement             120.00%