XML 77 R57.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt - Bank Loans (Table) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]      
Total long-term debt $ 1,317,427 $ 379,662  
Total long-term debt 16,000 0 $ 0
Less: Deferred loan and financing arrangements issuance costs 8,453 5,338  
Total long-term debt, net 1,308,974 374,324  
Less: Current portion of long-term debt 100,144 37,210  
Add: Current portion of deferred loan and financing arrangements issuance costs 2,265 1,400  
Long-term debt, net 1,211,095 338,514  
(i) Issued in September 2017 maturing in October 2023 (the “2017 credit facility”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 106,047 122,324  
Margin 3.25%    
(ii) Issued in January 2020 maturing in January 2025 (the “2020 credit facility”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 32,480 35,920  
Margin 2.55%    
(iii) Issued in January 2021 maturing in February 2026 (the “CMTC Seller’s Credit”) [Member]      
Debt Instrument [Line Items]      
Margin 5.00%    
Total long-term debt $ 6,000 0  
(iv) Issued in August 2021 maturing in September 2022 (the “CGC Seller’s Credit”) [Member]      
Debt Instrument [Line Items]      
Margin 0.00%    
Total long-term debt $ 5,000 0  
(v) Issued in August 2021 maturing in September 2022 (the “CGC Seller’s Credit”) [Member]      
Debt Instrument [Line Items]      
Margin 0.00%    
Total long-term debt $ 5,000 0  
(vi) Assumed in December 2021 maturing in December 2027 (the “2021 credit facility”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 120,566 0  
Margin 2.50%    
(vii) Issued in January 2020 maturing in January 2025 (the “2020 CMBFL”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 32,900 36,100  
Margin 2.55%    
(viii) Issued in January 2020 maturing in January 2025 (the “2020 CMBFL”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 32,900 36,100  
Margin 2.55%    
(ix) Issued in May 2020 maturing in May 2027 (the “ICBCFL”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 45,660 49,324  
Margin 2.60%    
(x) Issued in May 2020 fully repaid in May 2021 (the “ICBCFL”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 0 50,570  
Margin 2.60%    
(xi) Issued in May 2020 fully repaid in December 2021 (the “ICBCFL”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 0 49,324  
Margin 2.60%    
(xii) Issued in January 2021 maturing in February 2026 (the “2021 CMBFL- Panamax”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 9,184 0  
Margin 2.85%    
(xiii) Issued in January 2021 maturing in February 2026 (the “2021 CMBFL-Panamax”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 9,184 0  
Margin 2.85%    
(xiv) Issued in January 2021 maturing in February 2026 (the “2021 CMBFL- Panamax”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 9,184 0  
Margin 2.85%    
(xv) Assumed in September 2021 maturing in October 2027 (the “2021 Bocomm”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 144,744 0  
Margin 2.70%    
(xvi) Assumed in September 2021 maturing in May 2028 (the “2021 Bocomm”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 151,299 0  
Margin 2.70%    
(xvii) Assumed in November 2021 maturing in August 2028 (the “2021 CMBFL-LNG/C”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 146,315 0  
Margin 2.55%    
(xviii) Assumed in November 2021 maturing in September 2028 (the “2021 CMBFL-LNG/C”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 147,493 0  
Margin 2.55%    
(xix) Assumed in November 2021 maturing in July 2036 (the “2021 Shin Doun”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 142,609 0  
Margin [1] 0.00%    
(xx) Issued in October 2021 maturing in October 2026 [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 170,862 $ 0  
Margin 2.65%    
[1] -It is being repaid at the rate of $31 per day including interest.