Consolidated Balance Sheets

As of

December 31, 2022

December 31, 2021

Assets:

Capital-Executive – advances from the Partnership (a)

$

3,636

$

—

Due from related party

$

3,636

$

—

Advances for vessels under construction – related party (b)

$

24,000

$

—

Liabilities:

CSM – payments on behalf of the Partnership (c)

705

92

Management fee payable to CSM (d)

25

Capital-Executive – payments on behalf of the Partnership (c)

—

1,188

Management fee payable to Capital-Executive (d)

—

417

Capital-Gas – payments on behalf of the Partnership (c)

107

721

Management fee payable to Capital-Gas (d)

179

342

Due to related parties

$

1,016

$

2,785