XML 76 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt - Bank Loans (Table) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]      
Total long-term debt $ 0 $ 0 $ 16,000
Total long-term debt 1,787,781 1,299,220  
Total long-term debt 196,317 0 $ 866,344
Less: Deferred loan and financing arrangements issuance costs 12,486 10,142  
Total long-term debt, net 1,775,295 1,289,078  
Less: Current portion of long-term debt 105,911 75,438  
Add: Current portion of deferred loan and financing arrangements issuance costs 2,795 2,225  
Long-term debt, net 1,672,179 1,215,865  
(i) Issued in January 2021 maturing in February 2026 (the “CMTC Seller’s Credit”) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 6,000 6,000  
Rate of interest Fixed rate    
(ii) Assumed in December 2021 maturing in December 2027 (the “2021 credit facility”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + Secured Overnight Financing Rate (“SOFR”)    
Total long-term debt $ 101,087 110,827  
(iii) Issued in October 2022 maturing in October 2028 (the “2022 credit facility”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 99,680 105,000  
(iv) Issued in June 2023 maturing in June 2031 (the “2023 credit facility”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 96,875 0  
(v) Issued in January 2020 maturing in January 2025 (the “2020 CMBFL”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 26,500 29,700  
(vi) Issued in January 2020 maturing in January 2025 (the “2020 CMBFL”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 26,500 29,700  
(vii) Issued in May 2020 maturing in May 2027 (the “ICBCFL”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 38,332 41,996  
(viii) Issued in January 2021 fully repaid in March 2023 (the “2021 CMBFL - Panamax”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin +SOFR    
Total long-term debt $ 0 8,083  
(ix) Issued in January 2021 fully repaid in March 2023 (the “2021 CMBFL - Panamax”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 0 8,083  
(x) Issued in January 2021 fully repaid in March 2023 (the “2021 CMBFL - Panamax”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 0 8,083  
(xi) Assumed in September 2021 maturing in October 2027 (the “2021 Bocomm”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 126,479 138,888  
(xii) Assumed in September 2021 maturing in May 2028 (the “2021 Bocomm”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 120,232 132,217  
(xiii) Assumed in November 2021 maturing in August 2028 (the “2021 CMBFL - LNG/C”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 130,873 139,183  
(xiv) Assumed in November 2021 maturing in September 2028 (the “2021 CMBFL - LNG/C”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 129,829 138,072  
(xv) Assumed in November 2021 maturing in July 2036 (the “2021 Shin Doun”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Fixed rate    
Total long-term debt $ 130,715 136,778  
(xvi) Issued in December 2022 maturing in January 2031 (the “2022 Jolco”) [Member]      
Debt Instrument [Line Items]      
Rate of interest ($71,884: Margin + SOFR, $32,400: Fixed rate)    
Total long-term debt $ 104,284 0  
(xvii) Issued in February 2023 maturing in February 2033 (the “2023 CMBFL - LNG/C”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 177,438 0  
(xviii) Assumed in December 2023 maturing in October 2033 (the “2023 CMBFL - LNG/C AMI”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 196,317 0  
(xix) Issued in October 2021 maturing in October 2026 (the "2021 Bonds") [Member]      
Debt Instrument [Line Items]      
Rate of interest Fixed rate    
Total long-term debt $ 165,984 159,966  
(xx) Issued in July 2022 maturing in July 2029 (the “2022 Bonds”) [Member]      
Debt Instrument [Line Items]      
Rate of interest Fixed rate    
Total long-term debt $ 110,656 $ 106,644