XML 76 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Transactions with Related Parties (Details Narrative)
$ / shares in Units, $ in Thousands
 2 Months Ended 4 Months Ended 5 Months Ended 6 Months Ended 10 Months Ended 11 Months Ended 12 Months Ended
Mar. 11, 2024
USD ($)
Feb. 28, 2024
USD ($)
Apr. 24, 2024
USD ($)
Jun. 06, 2022
USD ($)
Jun. 17, 2024
USD ($)
Nov. 13, 2023
USD ($)
Nov. 26, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 21, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
Nov. 27, 2023
USD ($)
Jun. 21, 2022
USD ($)
Related Party Transaction [Line Items]                          
Amount paid to CMTC for the acquisition of the vessel-owning companies of the Gas Vessels               $ 74,654          
Vessels and vessels' under construction, net               3,527,305 $ 2,212,613        
Total consideration               1,204,000 813,000        
Advances for vessels under construction               0 279,783   $ 0    
Assumption of debt               0 196,317   0    
Total consideration               1,200,981 451,598   139,781    
Repayments of Debt               792,480 75,474   102,125    
Line of Credit Facility, Remaining Borrowing Capacity               0          
Advances for vessels under construction               54,000 174,400        
Vessel operating expenses               9,550 6,780   5,301    
General and Administrative Expense               16,682 13,445   10,681    
Floating fee management agreements [Member]                          
Related Party Transaction [Line Items]                          
Vessel operating expenses               9,445 6,780   5,301    
Fixed Fee Management Agreements [Member]                          
Related Party Transaction [Line Items]                          
Vessel operating expenses               105 0   0    
Supervision Services Agreements Capital Gas [Member]                          
Related Party Transaction [Line Items]                          
Vessels and vessels' under construction, net               3,433          
Payments for supervision services agreement               3,317          
Umbrella Seller's Credit [Member]                          
Related Party Transaction [Line Items]                          
Maximum Borrowing amount                   $ 220,000      
Repayments of Debt $ 39,973 $ 12,789 $ 39,838       $ 42,164            
Line of Credit Facility, Remaining Borrowing Capacity               0          
LNG Axios II, LNG Aktoras, LNG Apostolos [Member]                          
Related Party Transaction [Line Items]                          
Amount used from Umbrella seller's credit               134,764          
Administrative And Service Agreements [Member]                          
Related Party Transaction [Line Items]                          
General and Administrative Expense               2,752 $ 2,350   $ 2,050    
Vessel SPAs' [Member] | Umbrella Agreement with CMTC and CGP [Member]                          
Related Party Transaction [Line Items]                          
Acquisition of 11 LNG/Cs           11              
Yard           Hyundai              
Total consideration           $ 3,130,000              
Rights Offering [member]                          
Related Party Transaction [Line Items]                          
Subscription price of common units | $ / shares                   $ 14.25      
Subscription of common units | shares                   34,641,731      
Rights Offering [member] | Maximum [Member]                          
Related Party Transaction [Line Items]                          
Unit purchase amount                       $ 500,000  
Gas Vessels I [Member] | 10 SPAs with CMTC [Member]                          
Related Party Transaction [Line Items]                          
The percentage of ownership of common units         100.00%                
Announcement date         June 3, 2024                
Number of vessels         10                
Vessels under construction, contracted cost         $ 755,976                
Expected delivery date of vessel         between the first quarter of 2026 and the third quarter of 2027                
Amount paid to CMTC for the acquisition of the vessel-owning companies of the Gas Vessels         $ 74,654                
Advances to Shipyard for vessels under construction               $ 53,596          
Contractual Obligation         $ 627,726                
Related Party Transaction, Description of Transaction               Upon entering into the above SPAs each of the 10 vessel-owning companies of the Gas Vessels entered into a separate supervision services agreement with Capital-Gas Ship Management Corp.          
Vessels and vessels' under construction, net               $ 1,433          
Payments for supervision services agreement               1,317          
Amore Mio 1 [Member] | Umbrella Agreement with CMTC and CGP [Member]                          
Related Party Transaction [Line Items]                          
Delivery date from Shipyard           October 2023              
Initial Vessels [Member] | Vessel SPAs' [Member]                          
Related Party Transaction [Line Items]                          
Advances for vessels under construction                   $ 174,400      
Percentage of aggregate acquisition price                   10.00%      
Amore Mio Acquisition [Member] | Umbrella Agreement with CMTC and CGP [Member]                          
Related Party Transaction [Line Items]                          
Advances for vessels under construction                   $ 141,683      
Assumption of debt                   $ 196,317      
Remaining Vessels [Member] | Vessel SPAs' [Member]                          
Related Party Transaction [Line Items]                          
The percentage of ownership of common units                   100.00%      
Advances for vessels under construction                   $ 138,100      
LNG Axios II LNG Assos LNG Aktoras LNG Apostolos [Member] | Umbrella Agreement with CMTC and CGP [Member]                          
Related Party Transaction [Line Items]                          
Total consideration               $ 1,204,000          
One 174,000 CMB LNG/C vessel, LNG/C Asterix I, two 13,312 container carrier vessels, M/V Manzanillo Express, M/V Itajai Express, one 13,696 TEU container carrier vessel, M/V Buenaventura Express [Member] | Master Agreement [Member]                          
Related Party Transaction [Line Items]                          
Related Party Transaction, Description of Transaction       Upon delivery, the vessel-owning company of the LNG/C Asterix I entered into a floating fee management agreement with Capital-Gas Management and each of the other three vessel-owning companies of the M/V Manzanillo Express, the M/V Itajai Express and the M/V Buenaventura Express entered into a separate floating fee management agreement with Capital-Executive Ship Management Corp. (“Capital-Executive”), a privately held company ultimately controlled by Mr. Miltiadis Marinakis.                  
Total consideration       $ 596,583                  
Advances for vessels under construction                         $ 30,000
Description of delivery dates       Pursuant to the Master Agreement, the vessels were delivered to the Company from CMTC in February 2023, in October 2022, in January 2023 and in June 2023 respectively                  
CMTC [member]                          
Related Party Transaction [Line Items]                          
The percentage of ownership of common units               48.50% 54.20%        
Capital Gas Corp. [Member]                          
Related Party Transaction [Line Items]                          
The percentage of ownership of common units               2.00% 2.10%        
CGP [Member]                          
Related Party Transaction [Line Items]                          
The percentage of ownership of common units               8.60%