XML 87 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Bank Loans (Table) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Total long-term debt $ 2,598,320 $ 1,690,449  
Rate of interest Margin + SOFR    
Total long-term debt $ 0 196,317 $ 0
Less: Deferred loan and financing arrangements issuance costs 19,808 11,796  
Total long-term debt, net 2,578,512 1,678,653  
Less: Current portion of long-term debt 132,439 95,847  
Add: Current portion of deferred loan and financing arrangements issuance costs 4,056 2,390  
Long-term debt, net 2,450,129 1,585,196  
(i) Assumed in December 2021 fully repaid in June 2024 (the 2021 credit facility) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 0 101,087  
Rate of interest Margin + Secured Overnight Financing Rate (“SOFR”)    
(ii) Issued in October 2022 maturing in October 2028 (the 2022 credit facility) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 94,360 99,680  
Rate of interest Margin + SOFR    
(iii) Issued in June 2023 maturing in June 2031 (the 2023 credit facility) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 90,625 96,875  
Rate of interest Margin + SOFR    
(iv) Issued in January 2024 maturing in December 2030 (the 2024 - LNG/C Axios II credit facility) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 180,000 0  
Rate of interest Margin + SOFR    
(v)Issued in June 2024 maturing in June 2031 (the 2024 - LNG/C Aktoras credit facility) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 233,500 0  
Rate of interest Margin + SOFR    
(vi) Issued in June 2024 maturing in June 2031 (the 2024 - LNG/C Aristidis I credit facility) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 151,125 0  
(vii) Assumed in September 2021 maturing in June 2030 (the 2021 Bocomm) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 118,216 126,479  
Rate of interest Margin + SOFR    
(viii) Assumed in September 2021 maturing in November 2029 (the 2021 Bocomm) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 113,210 120,232  
Rate of interest Margin + SOFR    
(ix) Assumed in November 2021 fully repaid in August 2024 (the 2021 CMBFL - LNG/C) [Member]      
Debt Instrument [Line Items]      
Total long-term debt 130,873  
Rate of interest Margin + SOFR    
(x) Assumed in November 2021 fully repaid in August 2024 (the 2021 CMBFL - LNG/C) [Member]      
Debt Instrument [Line Items]      
Total long-term debt 129,829  
Rate of interest Margin + SOFR    
(xi) Assumed in November 2021 maturing in July 2036 (the 2021 Shin Doun) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 124,376 130,715  
Rate of interest Fixed rate    
(xii) Issued in December 2022 maturing in January 2031 (the 2022 Jolco) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 100,273 104,284  
Rate of interest ($67,873: Margin + SOFR, $32,400: Fixed rate)    
(xiii) Issued in February 2023 maturing in February 2033 (the 2023 CMBFL - LNG/C) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 168,687 177,438  
Rate of interest Margin + SOFR    
(xiv) Assumed in December 2023 maturing in October 2033 (the 2023 CMBFL - LNG/C AMI) [Member]      
Debt Instrument [Line Items]      
Rate of interest Margin + SOFR    
Total long-term debt $ 174,212 196,317  
(xv) Issued in May 2024 maturing in May 2032 (the 2023 - LNG/C Assos Jolco)      
Debt Instrument [Line Items]      
Total long-term debt $ 236,079 0  
Rate of interest ($192,000: Margin + SOFR, $44,079: Fixed rate)    
(xvi) Issued in July 2024 maturing in July 2032 (the 2024 - LNG/C Apostolos Jolco)      
Debt Instrument [Line Items]      
Total long-term debt $ 235,870 0  
Rate of interest ($192,000: Margin + SOFR, $43,870: Fixed rate)    
(xvii) Issued in August 2024 maturing in July 2031 (the 2024 Bocomm - LNG/C Attalos)      
Debt Instrument [Line Items]      
Total long-term debt $ 158,780 0  
Rate of interest Margin + SOFR    
(xviii) Issued in August 2024 maturing in July 2031 (the 2024 Bocomm - LNG/C Asklipios)      
Debt Instrument [Line Items]      
Total long-term debt $ 158,780 0  
Rate of interest Margin + SOFR    
(xix) Issued in October 2021 maturing in October 2026 (the "2021 Bonds") [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 156,136 165,984  
Rate of interest Fixed rate    
(xx) Issued in July 2022 maturing in July 2029 (the 2022 Bonds) [Member]      
Debt Instrument [Line Items]      
Total long-term debt $ 104,091 $ 110,656  
Rate of interest Fixed rate