EX-99.(I) 2 d22678dex99i.htm EXHIBIT I EXHIBIT I

Exhibit I

CAPITALIZATION AND INDEBTEDNESS

The following table sets forth our capitalization and indebtedness as of September 30, 2025, including the debt of the M/V Manzanillo Express which is presented within discontinued operations, as determined in accordance with GAAP. You should read this table in conjunction with the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the nine months ended September  30, 2025, included in our Report on Form 6-K furnished to the United States Securities and Exchange Commission on November 6, 2025. No adjustments have been made to reflect normal course operations by us or other developments in our business after September 30, 2025. As a result, the information provided below is not indicative of our capitalization as of any date after September 30, 2025. Amounts have been rounded to the nearest thousand for presentation purposes and as a result total amounts may not represent arithmetical sums of components.

 

     As of September 30, 2025
$ thousands
 

Debt

  

Credit Facilities

     717,871  

Sales and Lease Back Agreements

     1,520,991  

Unsecured Bonds

     292,329  

Total borrowings

     2,531,191  

Total indebtedness

     2,531,191  

Capital

  

Share Capital (59,082,322 common shares issued and outstanding and 1,221,061 Treasury Shares as of September 30, 2025)

     603  

Paid-in Capital

     1,253,149  

Retained earnings

     209,769  

Accumulated other comprehensive loss

     (594

Total Capital

     1,462,927  

Total capitalization and indebtedness

     3,994,118