XML 100 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY (UNAUDITED) - USD ($)
Total
Common Class B
Common Class A
Common Stock
Common Class B
Common Stock
Common Class A
Additional Paid-in Capital
Accumulated Deficit
Share outstanding, beginning balance (in shares) at Dec. 31, 2022 [1]       12,500,000      
Shareholder's equity, beginning balance at Dec. 31, 2022 [1] $ 8,961     $ 1,250   $ 23,750 $ (16,039)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Sale of private placement warrants 14,300,000         14,300,000  
Fair value of public warrants at issuance 2,625,000         2,625,000  
Accretion of Class A ordinary shares to redemption amount (54,113,481)         (16,948,750) (37,164,731)
Net income 16,915,460           16,915,460
Share outstanding, ending balance (in shares) at Dec. 31, 2023   12,500,000   12,500,000 [1] 0    
Shareholder's equity, ending balance at Dec. 31, 2023 (20,264,060) [1]     $ 1,250 [1] $ 0 0 (20,265,310) [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accretion of Class A ordinary shares to redemption amount (6,848,901)     0   0 (6,848,901)
Net income 6,393,390     $ 0   0 6,393,390
Share outstanding, ending balance (in shares) at Mar. 31, 2024       12,500,000 0    
Shareholder's equity, ending balance at Mar. 31, 2024 (20,719,571)     $ 1,250 $ 0 0 (20,720,821)
Share outstanding, beginning balance (in shares) at Dec. 31, 2023   12,500,000   12,500,000 [1] 0    
Shareholder's equity, beginning balance at Dec. 31, 2023 (20,264,060) [1]     $ 1,250 [1] $ 0 0 (20,265,310) [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 12,978,757            
Share outstanding, ending balance (in shares) at Jun. 30, 2024       12,500,000      
Shareholder's equity, ending balance at Jun. 30, 2024 (21,092,994)     $ 1,250     (21,094,244)
Share outstanding, beginning balance (in shares) at Dec. 31, 2023   12,500,000   12,500,000 [1] 0    
Shareholder's equity, beginning balance at Dec. 31, 2023 (20,264,060) [1]     $ 1,250 [1] $ 0 0 (20,265,310) [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accretion of Class A ordinary shares to redemption amount (27,761,686)           (27,761,686)
Net income 25,986,159           25,986,159
Share outstanding, ending balance (in shares) at Dec. 31, 2024   12,500,000 0 12,500,000 0    
Shareholder's equity, ending balance at Dec. 31, 2024 (22,039,587)     $ 1,250 $ 0 0 (22,040,837)
Share outstanding, beginning balance (in shares) at Mar. 31, 2024       12,500,000 0    
Shareholder's equity, beginning balance at Mar. 31, 2024 (20,719,571)     $ 1,250 $ 0 0 (20,720,821)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accretion of Class A ordinary shares to redemption amount (6,958,790)           (6,958,790)
Net income 6,585,367           6,585,367
Share outstanding, ending balance (in shares) at Jun. 30, 2024       12,500,000      
Shareholder's equity, ending balance at Jun. 30, 2024 (21,092,994)     $ 1,250     (21,094,244)
Share outstanding, beginning balance (in shares) at Dec. 31, 2024   12,500,000 0 12,500,000 0    
Shareholder's equity, beginning balance at Dec. 31, 2024 (22,039,587)     $ 1,250 $ 0 0 (22,040,837)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accretion of Class A ordinary shares to redemption amount (5,698,441)     0   0 (5,698,441)
Net income 2,992,795     $ 0   0 2,992,795
Share outstanding, ending balance (in shares) at Mar. 31, 2025       12,500,000 0    
Shareholder's equity, ending balance at Mar. 31, 2025 (24,745,233)     $ 1,250 $ 0 0 (24,746,483)
Share outstanding, beginning balance (in shares) at Dec. 31, 2024   12,500,000 0 12,500,000 0    
Shareholder's equity, beginning balance at Dec. 31, 2024 (22,039,587)     $ 1,250 $ 0 0 (22,040,837)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of Class B ordinary shares to Class A ordinary shares 12,500,000            
Sponsor deposits to Trust Account (2,961,583)            
Net income 3,319,438            
Share outstanding, ending balance (in shares) at Jun. 30, 2025   0 12,500,000   12,500,000    
Shareholder's equity, ending balance at Jun. 30, 2025 (24,072,572)       $ 1,250   (24,073,822)
Share outstanding, beginning balance (in shares) at Mar. 31, 2025       12,500,000 0    
Shareholder's equity, beginning balance at Mar. 31, 2025 (24,745,233)     $ 1,250 $ 0 $ 0 (24,746,483)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of Class B ordinary shares to Class A ordinary shares (in shares)       (12,500,000) 12,500,000    
Conversion of Class B ordinary shares to Class A ordinary shares       $ (1,250) $ 1,250    
Sponsor deposits to Trust Account (2,961,583)           (2,961,583)
Accretion of Class A ordinary shares to redemption amount 3,307,601           3,307,601
Net income 326,643           326,643
Share outstanding, ending balance (in shares) at Jun. 30, 2025   0 12,500,000   12,500,000    
Shareholder's equity, ending balance at Jun. 30, 2025 $ (24,072,572)       $ 1,250   $ (24,073,822)
[1] On April 25, 2023, the Company consummated the sale of Over-Allotment Units pursuant to the underwriters’ partial exercise of their over-allotment option. All share amounts have been retroactively restated to reflect the share surrender and share recapitalization events and the share forfeitures (see Note 4).