XML 121 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Current assets:        
Cash and cash equivalents $ 146,203 $ 16,709 $ 33,192 $ 27,756
Accounts receivable 706 1,280   236
Prepaid expenses and other current assets 4,916 2,260   2,904
Total current assets 151,825 20,249   30,896
Restricted cash 1,450 1,450 1,450 1,450
Property and equipment, net 18,796 6,723   7,746
Operating lease right-of-use assets 5,742 7,115 7,115 5,920
Other assets 26 24   281
Total assets 177,839 35,561   46,293
Current liabilities:        
Accounts payable 3,284 1,372   1,821
Accrued expenses and other current liabilities 7,371 11,416   6,274
Operating lease liabilities, current 1,849 1,638 $ 1,638 1,592
Debt, current portion 22,148 16,792   5,193
Total current liabilities 34,652 31,218   14,880
Debt, net of current portion 1,083 17,574   31,009
Second lien loans 10,423 0    
Simple agreements for future equity 0 59,301   10,000
Operating lease liabilities, noncurrent 4,143 5,723   4,539
Common stock warrants 123,328 0    
Redeemable convertible preferred stock warrant liabilities 0 1,619   2,045
Other liabilities 528 313   270
Total liabilities 174,157 115,748   62,743
Redeemable convertible preferred stock 170,648 170,648   170,648
Class A ordinary shares, $0.0001 par value; 49,359,712 and 50,000,000 shares subject to possible redemption at $11.31 and $11.01 per share at June 30, 2025 and December 31, 2024, respectively 223,185 0    
Shareholders' deficit        
Ordinary shares 17 6   0
Additional paid-in capital 560,470 17,303   11,587
Accumulated deficit (779,990) (268,144)   (198,685)
Total stockholders' deficit (219,503) (250,835)   (187,098)
Total liabilities and shareholders' deficit 177,839 35,561   $ 46,293
Previously Reported [Member]        
Shareholders' deficit        
Additional paid-in capital   17,309    
Redeemable Convertible Preferred Stock [Member]        
Current liabilities:        
Redeemable convertible preferred stock $ 0 $ 170,648