XML 164 R45.htm IDEA: XBRL DOCUMENT v3.25.3

Net Loss Per Common Share (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2025

Dec. 31, 2024

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table summarizes the computation of basic and diluted net loss per common share (in thousands, except per share amounts):

		Three Months Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
Numerator
Net loss		$	(269,935	)		$	(19,144	)		$	(511,846	)		$	(55,107	)
Denominator
Weighted-average common shares outstanding, basic and diluted			69,405				58,398				62,978				58,338
Net loss per common share, basic and diluted		$	(3.89	)		$	(0.33	)		$	(8.13	)		$	(0.94	)

The following potentially dilutive common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been antidilutive (in thousands):

		September 30, 2025				September 30, 2024
Common stock warrants			65,235				355
Common stock options			55,990				49,922
Redeemable convertible preferred stock			14,216				62,240
Redeemable convertible preferred stock warrants			—				1,305
Total			135,441				113,822

The following table summarizes the computation of basic and diluted net loss per common share (in thousands, except per share amounts):

		Year Ended December 31,
		2024				2023
Numerator
Net loss			$ (69,459	)		$	(56,945	)
Denominator
Weighted-average common shares outstanding, basic and diluted			88,181				87,459
Net loss per common share, basic and diluted		$	(0.79	)		$	(0.65	)

The following potentially dilutive common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been antidilutive (in thousands):

		Year Ended December 31,
		2024				2023
Redeemable convertible preferred stock			93,963				93,963
Common stock options			74,211				64,357
Redeemable convertible preferred stock warrants			1,969				1,969
Common stock warrants(1)			469				719
Total			170,612				161,008

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration