XML 170 R51.htm IDEA: XBRL DOCUMENT v3.25.3
Reverse Recapitalization - Additional information (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 24, 2025
USD ($)
$ / shares
shares
Sep. 22, 2025
USD ($)
$ / shares
shares
Sep. 15, 2025
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Jun. 30, 2025
shares
Mar. 31, 2025
shares
Dec. 31, 2024
$ / shares
shares
Jun. 30, 2024
shares
Mar. 31, 2024
shares
Dec. 31, 2023
$ / shares
shares
Dec. 31, 2022
shares
Disclosure of Reverse Recapitalization [Line Items]                              
Business Combination Exchange Ratio | $ / shares   0.66                          
Conversion of redeemable convertible preferred stock in connection with reverse recapitalization | $         $ 170,648,000                    
Proceeds From Merger Related Financing Activities | $   $ 171,200,000                          
Proceeds From Investors | $   145,000,000                          
Proceeds From Cash Held In Trust Account | $   26,200,000                          
Payments For Transaction Costs | $   32,000,000                          
Transaction Costs | $   3,200,000                          
Adjustments to Additional Paid in Capital Business Combination Transactional Costs | $   $ 22,800,000                          
Preferred Stock, Par or Stated Value Per Share | $ / shares                     $ 0.000001     $ 0.000001  
Preferred Stock, Shares Issued                     93,963,000     93,963,000  
Proceeds from Issuance of Preferred Stock and Preference Stock | $             $ 145,000,000 $ 0              
Common Stock, Shares, Issued 174,957,000       174,957,000 6,250,000,000 174,957,000 6,250,000,000     58,057,000     87,222,000  
Loss on issuance of common stock | $         $ 3,220,000 $ 0 $ 3,220,000 $ 0              
Loss on issuance of common stock warrants | $ $ 86,400,000       $ 123,328,000 $ 0 $ 123,328,000 $ 0              
Common Stock, Shares, Outstanding 174,957,000       174,957,000 6,250,000,000 174,957,000 6,250,000,000     58,057,000     87,222,000  
Conversion of Stock, Shares Converted         30,061,262                    
Common Stock, Par or Stated Value Per Share | $ / shares $ 0.0001       $ 0.0001   $ 0.0001       $ 0.000001     $ 0.000001  
Amount Of Fee Payable To Advisor | $ $ 12,500,000       $ 12,500,000   $ 12,500,000                
Common Stock [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Conversion of redeemable convertible preferred stock in connection with reverse recapitalization | $         $ 6,000                    
Common Stock, Shares, Outstanding 174,957,000       174,957,000 57,855,000 174,957,000 57,855,000 59,742,000 59,016,000 58,057,000 57,812,000 57,797,000 57,776,000 86,360,000
Triggering Event I [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Common Stock, Shares, Issued 24,999,439       24,999,439   24,999,439                
Triggering Event I [Member] | Maximum [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Sale of Stock, Price Per Share | $ / shares $ 18       $ 18   $ 18                
Triggering Event II [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Common Stock, Shares, Issued 24,999,439       24,999,439   24,999,439                
Triggering Event II [Member] | Maximum [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Sale of Stock, Price Per Share | $ / shares $ 23       $ 23   $ 23                
Triggering Event III [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Common Stock, Shares, Issued 24,999,439       24,999,439   24,999,439                
Triggering Event III [Member] | Maximum [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Sale of Stock, Price Per Share | $ / shares $ 28       $ 28   $ 28                
Sponsor Earn Out Securities [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Common Stock, Shares, Issued 6,250,000       6,250,000   6,250,000                
Common Stock Vested And Outstanding 6,250,000       6,250,000   6,250,000                
Common Stock Vesting Condition 6,250,000       6,250,000   6,250,000                
Common Stock, Par or Stated Value Per Share | $ / shares $ 18       $ 18   $ 18                
Earn Out Securities [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Common Stock, Shares, Issued 74,998,317       74,998,317   74,998,317                
Earn Out Securities [Member] | Common Stock [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Common Stock, Shares, Issued 74,998,317       74,998,317   74,998,317                
Ares Acquisition Holdings II LP [Member] | Sponsor Earn Out Securities [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Common Stock, Shares, Outstanding 12,500,000       12,500,000   12,500,000                
Conversion of Stock, Shares Converted 12,500,000                            
Public Warrants [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Exercise Price Per Share | $ / shares $ 11.5       $ 11.5   $ 11.5                
Conversion of Warrants   24,999,987                          
Private Placement Warrants [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Exercise Price Per Share | $ / shares 11.5       11.5   11.5                
Conversion of Warrants   14,300,000                          
Preferred Investors [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Sale of Stock, Consideration Received on Transaction | $       $ 145,000,000                      
Preferred Stock, Par or Stated Value Per Share | $ / shares       $ 0.0001                      
Percentage of Common Stock Issuable Upon Conversion       125.00%                      
Exercise Price Per Share | $ / shares       $ 12                      
Preferred Stock, Shares Issued       142,155                      
Warrants Issued       17,769,375                      
Proceeds from Issuance of Preferred Stock and Preference Stock | $       $ 145,000,000                      
Non Redemption Investors [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Exercise Price Per Share | $ / shares     $ 12                        
Common Stock, Shares, Issued     7,606,666                        
Loss on issuance of common stock | $     $ 3,200,000                        
Loss on issuance of common stock warrants | $     $ 37,000,000                        
Common Class A [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Conversion of redeemable convertible preferred stock in connection with reverse recapitalization | $   $ 5,492,904                          
Common Class A [Member] | Non Redemption Investors [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Number od Shares Agreed for Non Redemption     3,319,712                        
Common Stock, Shares, Issued     368,028                        
Series A Preferred Stock [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Reduction of Preferred Stock | $   $ 6,000,000                          
Preferred Stock, Par or Stated Value Per Share | $ / shares $ 0.0001       $ 0.0001   $ 0.0001       $ 0.0001        
Preferred Stock, Shares Issued 142,000       142,000   142,000       0        
Advisor Shares [Member]                              
Disclosure of Reverse Recapitalization [Line Items]                              
Common Stock, Shares, Issued 1,091,519       1,091,519   1,091,519