XML 193 R74.htm IDEA: XBRL DOCUMENT v3.25.3
Redeemable Convertible Preferred Stock (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Redeemable Convertible Preferred Stock [Line Items]                        
Percentage Of Dividend Original Issue Price           8.00%            
Dividends Payable           $ 0            
Preferred Stock, Shares Outstanding           93,963,000         93,963,000  
Common Stock, Shares, Outstanding 174,957,000 174,957,000 6,250,000,000 174,957,000 6,250,000,000 58,057,000         87,222,000  
Proceeds from Issuance of Redeemable Convertible Preferred Stock           $ 500,000            
Preferred stock, issued (in shares)           93,963,000         93,963,000  
Fair value of preferred stock $ 315,600                      
Recognised loss on issuance of cumulative redeemable convertible preferred stock 84,200                      
Total recognised loss on issuance of cumulative redeemable convertible preferred stock 170,600                      
Loss on issuance of common stock warrants $ 86,400 $ 123,328 $ 0 $ 123,328 $ 0              
Changes in redemption value of preference stock   $ 0   $ 0                
Percentage of redemption price preference stock 150.00%                      
Percentage of redemption price preference stock decrease 140.00%                      
Percentage of redemption price preference stock second to third anniversary 130.00%                      
Percentage of redemption price preference stock third to fourth anniversary 120.00%                      
Percentage of redemption price preference stock fourth to fifth anniversary 110.00%                      
Percentage of redemption price preference stock fifth anniversary 100.00%                      
Common stock of convertible conversion share 62,240,390                      
PIPE Warrants [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Class of warrant or right, number of securities called by warrants or rights 17,769,375 17,769,375   17,769,375                
Proceeds from issuance of warrants $ 145,000                      
Fair value adjustment of warrants $ 86,400                      
IPO [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Proceeds from Issuance of Redeemable Convertible Preferred Stock           $ 100,000            
Private Placement [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Proceeds from Issuance of Redeemable Convertible Preferred Stock           $ 100,000            
Common Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Common Stock, Shares, Outstanding 174,957,000 174,957,000 57,855,000 174,957,000 57,855,000 58,057,000 59,742,000 59,016,000 57,812,000 57,797,000 57,776,000 86,360,000
Board of Directors Chairman [Member] | Common Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Common Stock, Shares, Outstanding           7,500,000            
Series A Redeemable Convertible Preferred Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Convertible, Conversion Price           $ 1.482355            
Series A Redeemable Convertible Preferred Stock [Member] | Board of Directors Chairman [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Shares Outstanding           5,059,290            
Series B1 And B2 Redeemable Convertible Preferred Stock [Member] | Board of Directors Chairman [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Shares Outstanding           853,224            
Series Seed Redeemable Convertible Preferred Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Convertible, Conversion Price           $ 0.444706            
Series B1 Redeemable Convertible Preferred Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Convertible, Conversion Price           1.59349            
Series B2 Redeemable Convertible Preferred Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Convertible, Conversion Price           $ 2.34405            
Series A Preferred Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Shares Outstanding 142,000 142,000   142,000   0            
Preferred Stock, Convertible, Conversion Price $ 12 $ 12   $ 12                
Preferred stock, issued (in shares) 142,000 142,000   142,000   0            
Preferred stock, dividend rate, percentage 9.99%                      
Preferred stock discount rate percentage 25.00%                      
Preferred stock volatility assumption rate percentage 55.00%                      
Fair value of preferred stock $ 229,200                      
Percentage of dividend paid in cash 7.99%                      
Series A Preferred Stock [Member] | Maximum [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Convertible, Conversion Price $ 8 $ 8   $ 8                
Preferred stock, redemption amount $ 223,200 $ 223,200   $ 223,200                
Series A Preferred Stock [Member] | Minimum [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Convertible, Conversion Price $ 6 $ 6   $ 6                
Preferred stock, redemption amount $ 170,900 $ 170,900   $ 170,900                
Series A Preferred Stock [Member] | Preferred Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred stock, issued (in shares) 142,155 142,155   142,155                
Redeemable Preferred Stock [Member] | Preferred Stock [Member]                        
Redeemable Convertible Preferred Stock [Line Items]                        
Preferred Stock, Shares Outstanding 0 0   0                
Preferred stock, issued (in shares) 0 0   0